Company Valuation: American Rare Earths Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 124.3 206.2 - -
Change - 65.87% - -
Enterprise Value (EV) 1 124.3 222.2 232.2 224.2
Change - 78.74% 4.5% -3.45%
P/E -19x -39.4x -39.4x -44.4x
PBR - - - -
PEG - 1.3x - 4x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - -37x -38.7x -37.4x
EV / EBIT - -37x -38.7x -37.4x
EV / FCF - -43.6x -43.8x -46.7x
FCF Yield - -2.3% -2.28% -2.14%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0129 -0.009 -0.009 -0.008
Distribution rate - - - -
Net sales 1 - - - -
EBITDA 1 - -6 -6 -6
EBIT 1 - -6 -6 -6
Net income 1 -6.465 -5.3 -5.3 -4.8
Net Debt 1 - 16 26 18
Reference price 2 0.2450 0.3550 0.3550 0.3550
Nbr of stocks (in thousands) 507,423 580,868 - -
Announcement Date 9/22/25 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-39.44x - -37.03x - 143M
38.36x - - 0.43% 25.87B
63.12x16.14x36.64x-.--% 12.72B
-2218.48x20.11x55.35x-.--% 9.49B
37.6x - - - 7.48B
-21.84x - - - 4.38B
39.54x - - - 2.74B
-32.07x - -29.23x-.--% 888M
-6.12x - - - 813M
Average -237.70x 18.13x 6.43x 0.11% 7.17B
Weighted average by Cap. -294.59x 17.84x 41.31x 0.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ARR Stock
  4. Valuation American Rare Earths Limited