Valuation American Rare Earths Limited

Stocks

Delayed Australian S.E. 20:35:24 2026-08-16 EDT			5-day change	1st Jan Change
0.3575 ^AUD	+6.72%		-0.69%	+3.62%

07-29	American Rare Earths Board Mulls Pathways for Nasdaq Listing	MT
07-20	American Rare Earths Limited Announces Executive Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2025	2026	2027	2028
Market Cap ¹	124.3	194.6	-	-
Change	-	56.53%	-	-
Enterprise Value (EV) ¹	124.3	210.6	220.6	212.6
Change	-	69.4%	4.75%	-3.63%
P/E	-19x	-37.2x	-37.2x	-41.9x
PBR	-	-	-	-
PEG	-	1.2x	-	3.8x
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-35.1x	-36.8x	-35.4x
EV / EBIT	-	-35.1x	-36.8x	-35.4x
EV / FCF	-	-41.3x	-41.6x	-44.3x
FCF Yield	-	-2.42%	-2.4%	-2.26%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.0129	-0.009	-0.009	-0.008
Distribution rate	-	-	-	-
Net sales ¹	-	-	-	-
EBITDA ¹	-	-6	-6	-6
EBIT ¹	-	-6	-6	-6
Net income ¹	-6.465	-5.3	-5.3	-4.8
Net Debt ¹	-	16	26	18
Reference price ²	0.2450	0.3350	0.3350	0.3350
Nbr of stocks (in thousands)	507,423	580,868	-	-
Announcement Date	9/22/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMERICAN RARE EARTHS LIMITED	-37.22x	-	-35.1x	-	138M
CHINA NORTHERN RARE EARTH (GROUP) HIGH-TECH CO.,LTD	36.3x	-	-	0.49%	22.87B
LYNAS RARE EARTHS LIMITED	66.23x	15.32x	37.72x	-.--%	11.67B
MP MATERIALS CORP.	-228.9x	22.39x	70.69x	-.--%	10.46B
SHENGHE RESOURCES HOLDING CO., LTD	31.04x	-	-	-	6.21B
USA RARE EARTH, INC.	-23.19x	-	-	-	4.89B
CHINA KINGS RESOURCES GROUP CO.,LTD.	29.34x	-	-	-	2.05B
EVOLUTION METALS & TECHNOLOGIES CORP.	-3.74x	-	-	-	1.88B
REALLOYS INC.	-6.96x	-	-	-	1.02B
ARAFURA RARE EARTHS LIMITED	-124.28x	708.07x	-18.01x	-	925M
Average	-26.14x	248.59x	13.83x	0.16%	6.21B
Weighted average by Cap.	-12.66x	46.32x	49.93x	0.25%