Company Valuation: American Homes 4 Rent

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 14,583 10,653 13,020 13,827 11,912 11,554 - -
Change - -26.95% 22.22% 6.2% -13.85% -3.01% - -
Enterprise Value (EV) 1 18,415 15,100 17,422 18,638 16,900 16,673 16,808 16,891
Change - -18% 15.38% 6.98% -9.33% -1.34% 0.81% 0.5%
P/E 106x 42.5x 35.6x 34.6x 27.2x 32.9x 40.1x 46.4x
PBR 2.43x 1.64x 1.88x 1.93x 1.67x 1.81x 1.83x 1.85x
PEG - 0.6x 0.8x 4.99x 2.94x -1.9x -2.2x -3.5x
Capitalization / Revenue 11.2x 7.15x 8.02x 8x 6.44x 6.07x 5.86x 5.6x
EV / Revenue 14.1x 10.1x 10.7x 10.8x 9.13x 8.76x 8.53x 8.18x
EV / EBITDA 27.9x 20.6x 21.5x 20.4x 17.4x 16.4x 15.9x 15.2x
EV / EBIT 64x 45.6x 49.4x 46.5x 36.4x 33.6x 31.7x 29x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.4 0.72 0.88 1.04 1.2 1.317 1.38 1.481
Rate of return 0.92% 2.39% 2.45% 2.78% 3.74% 4.1% 4.3% 4.61%
EPS 2 0.41 0.71 1.01 1.08 1.18 0.9748 0.8001 0.6927
Distribution rate 97.6% 101% 87.1% 96.3% 102% 135% 173% 214%
Net sales 1 1,304 1,491 1,624 1,729 1,850 1,904 1,971 2,064
EBITDA 1 660.4 734.2 809.3 912.1 968.5 1,015 1,057 1,109
EBIT 1 287.5 331.2 352.7 400.7 464.1 495.6 530 582.7
Net income 1 135.3 250.8 366.2 398.5 439 380.2 288.7 272.7
Net Debt 1 3,832 4,447 4,402 4,811 4,987 5,119 5,254 5,338
Reference price 2 43.61 30.14 35.96 37.42 32.10 32.11 32.11 32.11
Nbr of stocks (in thousands) 334,396 353,445 362,056 369,507 371,106 359,815 - -
Announcement Date 2/24/22 2/23/23 2/22/24 2/20/25 2/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
40.07x13.15x23.29x - 48.77B
48.88x12.57x19.2x3.72% 17.89B
27.54x8.24x15.96x4.37% 16.27B
-19.6x9.05x19.55x3.72% 14.65B
31.87x8.81x15.64x5.12% 13.9B
30.45x9.53x19.66x3.55% 11.81B
29.23x10.15x16.31x4.85% 11.51B
32.74x8.72x16.35x4.12% 11.49B
67.28x9.26x16.58x4.16% 10.46B
Average 32.05x 9.94x 18.06x 4.2% 17.41B
Weighted average by Cap. 33.23x 10.73x 19.29x 4.19%

Y-o-Y evolution of P/E

Valuation ratios - P/E - American Homes 4 Rent

Historical PBR trend

Valuation ratios - PBR - American Homes 4 Rent

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - American Homes 4 Rent

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - American Homes 4 Rent


Year-on-year evolution of the Yield

Valuation ratios - Yield - American Homes 4 Rent
  1. Stock Market
  2. Stocks
  3. AMH Stock
  4. AMH.PRG Stock
  5. Valuation American Homes 4 Rent