Projected Income Statement: American Financial Group, Inc.

Forecast Balance Sheet: American Financial Group, Inc.

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 2/9/22 2/1/23 2/6/24 2/4/25 2/3/26 - - -
Estimates

Cash Flow Forecast: American Financial Group, Inc.

Fiscal Period: December 2026 2027 2028
CAPEX 1 - - -
Change - - -
Free Cash Flow (FCF) 1 1,479 1,158 1,192
Change - -21.7% 2.94%
Announcement Date - - -
1USD in Million
Estimates

Forecast Financial Ratios: American Financial Group, Inc.

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

        
EBITDA Margin (%) - - - - - - - -
EBIT Margin (%) - - - - - - - -
EBT Margin (%) - - 5.13% 15.97% 15.23% 17.91% 16.4% 16.21%
Net margin (%) 36.92% 14.76% 13.05% 12.61% 11.95% 14.11% 12.98% 12.81%
FCF margin (%) - - - - - 20.53% 15.08% 14.77%
FCF / Net Income (%) - - - - - 145.52% 116.14% 115.26%

Profitability

        
ROA - - - - - - - -
ROE 16.83% 21.2% 20.51% 20.68% 18.2% 20.53% 18.84% 19.5%

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - -
CAPEX / FCF (%) - - - - - - - -

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 28.06 16.31 8.1 6.5 7.28 6.97 6.438 7.443
Change - -41.87% -50.34% -19.75% 12% -4.26% -7.64% 15.62%
Book Value Per Share 1 59.02 47.56 50.91 53.18 57.78 61.94 68.22 70.41
Change - -19.42% 7.04% 4.46% 8.65% 7.21% 10.14% 3.21%
EPS 1 23.3 10.53 10.05 10.57 10.08 12.17 11.96 12.51
Change - -54.81% -4.56% 5.17% -4.64% 20.77% -1.72% 4.54%
Nbr of stocks (in thousands) 84,808 85,144 83,778 83,931 83,404 82,921 82,921 82,921
Announcement Date 2/9/22 2/1/23 2/6/24 2/4/25 2/3/26 - - -
1USD
Estimates
2026 *2027 *
P/E 11.9x 12.1x
PBR 2.34x 2.12x
EV / Sales 1.67x 1.56x
Yield 4.81% 4.45%

EPS & Dividend

Y-o-Y evolution of P/E

Year-on-year evolution of the Yield

Trader
Investor
-
Global
-
Quality
-
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
144.77USD
Average target price
155.83USD
Spread / Average Target
+7.64%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. AFG Stock
  4. Financials American Financial Group, Inc.