Projected Income Statement: American Financial Group, Inc.

Forecast Balance Sheet: American Financial Group, Inc.

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 2/9/22 2/1/23 2/6/24 2/4/25 2/3/26 - - -
Estimates

Cash Flow Forecast: American Financial Group, Inc.

Fiscal Period: December 2026 2027 2028
CAPEX 1 - - -
Change - - -
Free Cash Flow (FCF) 1 1,029 1,123 1,184
Change - 9.14% 5.43%
Announcement Date - - -
1USD in Million
Estimates

Forecast Financial Ratios: American Financial Group, Inc.

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

        
EBITDA Margin (%) - - - - - - - -
EBIT Margin (%) - - - - - - - -
EBT Margin (%) - - 5.13% 15.97% 15.23% 16.79% 16.55% -
Net margin (%) 36.92% 14.76% 13.05% 12.61% 11.95% 13.76% 13.06% 13.06%
FCF margin (%) - - - - - 14.3% 14.71% 14.88%
FCF / Net Income (%) - - - - - 103.91% 112.62% 113.91%

Profitability

        
ROA - - - - - - - -
ROE 16.83% 21.2% 20.51% 20.68% 18.2% 19.68% 18.92% 18.55%

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - -
CAPEX / FCF (%) - - - - - - - -

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 28.06 16.31 8.1 6.5 7.28 7.097 6.188 6.825
Change - -41.87% -50.34% -19.75% 12% -2.52% -12.81% 10.3%
Book Value Per Share 1 59.02 47.56 50.91 53.18 57.78 61.56 67.95 71.58
Change - -19.42% 7.04% 4.46% 8.65% 6.55% 10.38% 5.34%
EPS 1 23.3 10.53 10.05 10.57 10.08 11.68 11.94 12.46
Change - -54.81% -4.56% 5.17% -4.64% 15.89% 2.24% 4.32%
Nbr of stocks (in thousands) 84,808 85,144 83,778 83,931 83,404 83,086 83,086 83,086
Announcement Date 2/9/22 2/1/23 2/6/24 2/4/25 2/3/26 - - -
1USD
Estimates
2026 *2027 *
P/E 12.2x 12x
PBR 2.32x 2.1x
EV / Sales 1.65x 1.55x
Yield 4.97% 4.33%

EPS & Dividend

Y-o-Y evolution of P/E

Year-on-year evolution of the Yield

Trader
Investor
-
Global
-
Quality
-
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
142.80USD
Average target price
142.83USD
Spread / Average Target
+0.02%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. AFG Stock
  4. Financials American Financial Group, Inc.