|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 275.55 CHF | -0.16% |
|
-0.49% | +120.44% |
| 08-03 | UBS Adjusts American Express Price Target to $384 From $386, Maintains Neutral Rating | MT |
| 07-30 | Mastercard beats profit estimates as stable spending drives transaction volumes | RE |
Company Valuation: American Express Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 126,717 | 110,404 | 136,523 | 209,072 | 254,841 | 228,835 | - | - |
| Change | - | -12.87% | 23.66% | 53.14% | 21.89% | -10.2% | - | - |
| Enterprise Value (EV) | 126,717 | 110,404 | 136,523 | 223,155 | 254,841 | 228,835 | 228,835 | 228,835 |
| Change | - | -12.87% | 23.66% | 63.46% | 14.2% | -10.2% | 0% | 0% |
| P/E | 16.3x | 15x | 16.7x | 21.2x | 24.1x | 19.2x | 16.9x | 14.8x |
| PBR | 6.05x | 4.75x | 5.12x | 7.26x | 7.96x | 6.51x | 5.81x | 5.18x |
| PEG | - | -8.84x | 1.2x | 0.8x | 2.46x | 1.3x | 1.2x | 1.1x |
| Capitalization / Revenue | 2.99x | 2.09x | 2.26x | 3.17x | 3.53x | 2.88x | 2.64x | 2.43x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.88x | 2.64x | 2.43x |
| EV / EBITDA | - | - | 0x | 0x | 0x | 9.99x | 7.96x | 6.18x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10.9x | 9.87x | 9.08x |
| EV / FCF | - | - | - | 0x | 0x | 19.2x | 17.5x | - |
| FCF Yield | - | - | - | 5.81% | 6.28% | 5.21% | 5.71% | - |
| Dividend per Share 2 | 1.72 | 2.08 | 2.4 | 2.8 | 3.28 | 3.8 | 4.227 | 4.917 |
| Rate of return | 1.05% | 1.41% | 1.28% | 0.94% | 0.89% | 1.12% | 1.25% | 1.45% |
| EPS 2 | 10.02 | 9.85 | 11.21 | 14.01 | 15.38 | 17.67 | 20.11 | 22.84 |
| Distribution rate | 17.2% | 21.1% | 21.4% | 20% | 21.3% | 21.5% | 21% | 21.5% |
| Net sales 1 | 42,380 | 52,862 | 60,515 | 65,949 | 72,229 | 79,505 | 86,772 | 94,077 |
| EBITDA 1 | - | - | 17,087 | 19,756 | 20,828 | 22,900 | 28,752 | 37,036 |
| EBIT 1 | 9,270 | 11,767 | 15,436 | 18,080 | 19,051 | 20,932 | 23,176 | 25,190 |
| Net income 1 | 7,917 | 7,400 | 8,252 | 9,995 | 10,701 | 11,987 | 13,227 | 14,602 |
| Net Debt | - | - | - | 14,083 | - | - | - | - |
| Reference price 2 | 163.60 | 147.75 | 187.34 | 296.79 | 369.95 | 338.86 | 338.86 | 338.86 |
| Nbr of stocks (in thousands) | 774,556 | 747,233 | 728,746 | 704,445 | 688,852 | 675,310 | - | - |
| Announcement Date | 1/25/22 | 1/27/23 | 1/26/24 | 1/24/25 | 1/30/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.17x | - | - | 1.12% | 229B | ||
| 13.34x | 2.6x | 4.26x | 1.47% | 134B | ||
| 21.76x | 5.6x | - | 0.52% | 6.54B | ||
| 12.17x | - | - | - | 752M | ||
| 11.79x | - | - | 3.04% | 512M | ||
| 5.9x | - | - | 8.82% | 466M | ||
| 17.09x | - | - | - | 330M | ||
| Average | 14.46x | 4.10x | 4.26x | 3% | 53.11B | |
| Weighted average by Cap. | 17.07x | 2.74x | 4.26x | 1.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AXP Stock
- AXP Stock
- Valuation American Express Company
Select your edition
All financial news and data tailored to specific country editions
















