|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 112.82 USD | -0.84% |
|
+2.25% | +13.06% |
| 07:26am | Ameren's Unit Proposes 2.1-GW Gas-Fired Power Plant in Missouri | MT |
| 07-23 | BTIG Adjusts Price Target on Ameren to $126 From $131, Maintains Buy Rating | MT |
Company Valuation: Ameren Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,930 | 22,988 | 19,021 | 23,794 | 27,012 | 31,489 | - | - |
| Change | - | 0.25% | -17.25% | 25.09% | 13.52% | 16.58% | - | - |
| Enterprise Value (EV) 1 | 36,534 | 38,073 | 35,502 | 42,509 | 46,829 | 53,929 | 56,201 | 58,711 |
| Change | - | 4.21% | -6.75% | 19.74% | 10.16% | 15.16% | 4.21% | 4.47% |
| P/E | 23.2x | 21.5x | 16.5x | 20.2x | 18.7x | 21.1x | 19.5x | 17.9x |
| PBR | 2.36x | 2.22x | 1.7x | 1.99x | 2.06x | 2.17x | 2.01x | 1.86x |
| PEG | - | 2.75x | 2.85x | 22.12x | 0.9x | 36.22x | 2.3x | 2.01x |
| Capitalization / Revenue | 3.59x | 2.89x | 2.54x | 3.12x | 3.07x | 3.41x | 3.21x | 3.01x |
| EV / Revenue | 5.71x | 4.78x | 4.73x | 5.58x | 5.32x | 5.84x | 5.73x | 5.6x |
| EV / EBITDA | 14.7x | 13.6x | 12.1x | 13.7x | 13x | 13.3x | 12.6x | 11.8x |
| EV / EBIT | 27.4x | 25.1x | 22.8x | 28x | 23.1x | 23x | 21.3x | 19.6x |
| EV / FCF | -28.3x | -35x | -34.4x | -27.3x | -60.4x | -26.8x | -26.1x | -27.2x |
| FCF Yield | -3.54% | -2.86% | -2.91% | -3.66% | -1.65% | -3.74% | -3.83% | -3.67% |
| Dividend per Share 2 | 2.2 | 2.36 | 2.52 | 2.68 | 2.84 | 3.018 | 3.218 | 3.411 |
| Rate of return | 2.47% | 2.65% | 3.48% | 3.01% | 2.84% | 2.65% | 2.83% | 3% |
| EPS 2 | 3.84 | 4.14 | 4.38 | 4.42 | 5.35 | 5.381 | 5.836 | 6.356 |
| Distribution rate | 57.3% | 57% | 57.5% | 60.6% | 53.1% | 56.1% | 55.1% | 53.7% |
| Net sales 1 | 6,394 | 7,957 | 7,500 | 7,623 | 8,799 | 9,240 | 9,809 | 10,477 |
| EBITDA 1 | 2,479 | 2,804 | 2,945 | 3,106 | 3,594 | 4,049 | 4,474 | 4,977 |
| EBIT 1 | 1,333 | 1,515 | 1,558 | 1,516 | 2,026 | 2,344 | 2,640 | 3,001 |
| Net income 1 | 990 | 1,074 | 1,152 | 1,182 | 1,456 | 1,510 | 1,679 | 1,880 |
| Net Debt 1 | 13,604 | 15,085 | 16,481 | 18,715 | 19,817 | 22,440 | 24,713 | 27,223 |
| Reference price 2 | 89.01 | 88.92 | 72.34 | 89.14 | 99.86 | 113.78 | 113.78 | 113.78 |
| Nbr of stocks (in thousands) | 257,606 | 258,522 | 262,945 | 266,928 | 270,495 | 276,752 | - | - |
| Announcement Date | 2/17/22 | 2/15/23 | 2/22/24 | 2/13/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.14x | 5.84x | 13.32x | 2.65% | 31.49B | |
| 13.83x | 5.72x | 12.34x | 4% | 82.15B | |
| 37.07x | 6.33x | 17.08x | 1.65% | 81.42B | |
| 14.72x | 1.59x | 8.16x | 5% | 76.95B | |
| 18.48x | 7.04x | 14.72x | 2.83% | 60.78B | |
| 17.77x | 1.21x | 10.03x | 3.01% | 58.33B | |
| 23.67x | 2.67x | 9.71x | 2.23% | 47.24B | |
| 18.43x | 5.21x | 13.32x | 3.34% | 39.77B | |
| 58.06x | 20.89x | 34.31x | 0.3% | 39.03B | |
| 15.95x | 4.89x | 9.52x | 4.61% | 36.35B | |
| Average | 23.91x | 6.14x | 14.25x | 2.96% | 55.35B | |
| Weighted average by Cap. | 23.14x | 5.63x | 13.74x | 3.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AEE Stock
- Valuation Ameren Corporation
Select your edition
All financial news and data tailored to specific country editions
