|
Market Closed -
Australian S.E.
02:10:21 2026-08-12 EDT
|
5-day change | 1st Jan Change | ||
| 66.24 AUD | -0.97% |
|
+1.38% | +5.56% |
| 09:50am | Amcor plc, Q4 2026 Earnings Call, Aug 12, 2026 | |
| 08:52am | US Equity Futures Higher Pre-Bell as Traders Assess Inflation Report | MT |
Company Valuation: Amcor plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,557 | 18,442 | 14,325 | 14,126 | 20,989 | 21,906 | - | - |
| Change | - | 5.04% | -22.33% | -1.39% | 48.58% | 4.37% | - | - |
| Enterprise Value (EV) 1 | 22,996 | 24,157 | 20,382 | 20,237 | 34,260 | 35,247 | 34,629 | 33,777 |
| Change | - | 5.05% | -15.63% | -0.71% | 69.29% | 2.88% | -1.75% | -2.46% |
| P/E | 19x | 23.5x | 14.2x | 19.4x | 28.7x | 19.4x | 14.8x | 13x |
| PBR | 3.7x | 4.53x | 3.61x | 3.11x | 1.81x | 1.85x | 1.79x | 1.7x |
| PEG | - | -1.9x | 0.4x | -0.7x | -0.8x | 0.4x | 0.5x | 1x |
| Capitalization / Revenue | 1.37x | 1.27x | 0.97x | 1.04x | 1.4x | 0.95x | 0.92x | 0.92x |
| EV / Revenue | 1.79x | 1.66x | 1.39x | 1.48x | 2.28x | 1.52x | 1.46x | 1.41x |
| EV / EBITDA | 11.3x | 11.4x | 10.1x | 10.3x | 15.7x | 9.64x | 8.92x | 8.35x |
| EV / EBIT | 14.2x | 14.2x | 12.7x | 13x | 19.9x | 12.6x | 11.6x | 10.7x |
| EV / FCF | 23.2x | 24.2x | 27.7x | 24.4x | 42.3x | 22.5x | 18.5x | 16.4x |
| FCF Yield | 4.32% | 4.14% | 3.61% | 4.1% | 2.36% | 4.45% | 5.41% | 6.1% |
| Dividend per Share 2 | 2.35 | 2.4 | 2.45 | 2.5 | 2.55 | 2.538 | 2.559 | 2.59 |
| Rate of return | 4.1% | 3.86% | 4.91% | 5.11% | 5.55% | 5.36% | 5.4% | 5.46% |
| EPS 2 | 3.01 | 2.645 | 3.525 | 2.525 | 1.6 | 2.441 | 3.2 | 3.635 |
| Distribution rate | 78.1% | 90.7% | 69.5% | 99% | 159% | 104% | 80% | 71.2% |
| Net sales 1 | 12,861 | 14,544 | 14,694 | 13,640 | 15,009 | 23,133 | 23,751 | 23,907 |
| EBITDA 1 | 2,028 | 2,117 | 2,018 | 1,962 | 2,186 | 3,657 | 3,882 | 4,045 |
| EBIT 1 | 1,621 | 1,701 | 1,608 | 1,560 | 1,723 | 2,791 | 2,996 | 3,152 |
| Net income 1 | 939 | 805 | 1,048 | 730 | 511 | 1,129 | 1,480 | 1,621 |
| Net Debt 1 | 5,439 | 5,715 | 6,057 | 6,111 | 13,271 | 13,341 | 12,723 | 11,871 |
| Reference price 2 | 57.30 | 62.15 | 49.90 | 48.90 | 45.95 | 47.40 | 47.40 | 47.40 |
| Nbr of stocks (in thousands) | 306,405 | 296,735 | 287,064 | 288,869 | 456,770 | 462,146 | - | - |
| Announcement Date | 8/17/21 | 8/17/22 | 8/16/23 | 8/15/24 | 8/14/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.32x | 1.52x | 9.64x | 5.34% | 21.91B | |
| 25.27x | 2.24x | 10.8x | 1.45% | 8.57B | |
| 9.75x | - | - | 3.64% | 1.4B | |
| 14.94x | 1.12x | 7.67x | 2.63% | 1.38B | |
| 10.2x | - | - | - | 1.38B | |
| Average | 15.90x | 1.63x | 9.37x | 3.26% | 6.93B | |
| Weighted average by Cap. | 19.87x | 1.70x | 9.87x | 4.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMCR Stock
- AMC Stock
- Valuation Amcor plc
Select your edition
All financial news and data tailored to specific country editions
