|
Market Closed -
OTC Markets
13:54:22 2026-08-19 EDT
|
5-day change | 1st Jan Change | ||
| 44.18 USD | -6.62% |
|
+0.98% | +8.02% |
| 08-17 | Endeavour Group Appoints CFO | MT |
| 08-17 | Kaiser Aluminum Names Fred Stephan as CEO and President | MT |
Company Valuation: Amcor plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,442 | 14,325 | 14,126 | 20,989 | 20,034 | 22,446 | - | - |
| Change | - | -22.33% | -1.39% | 48.58% | -4.55% | 12.04% | - | - |
| Enterprise Value (EV) 1 | 24,157 | 20,382 | 20,237 | 34,260 | 20,034 | 34,633 | 33,984 | 33,862 |
| Change | - | -15.63% | -0.71% | 69.29% | -41.52% | 72.87% | -1.87% | -0.36% |
| P/E | 23.5x | 14.2x | 19.4x | 28.7x | 18.2x | 15.2x | 14.6x | - |
| PBR | 4.53x | 3.61x | 3.11x | 1.81x | - | 1.89x | - | - |
| PEG | - | 0.4x | -0.7x | -0.8x | 0.4x | 0.4x | 3.51x | - |
| Capitalization / Revenue | 1.27x | 0.97x | 1.04x | 1.4x | 0.85x | 0.94x | 0.93x | 0.93x |
| EV / Revenue | 1.66x | 1.39x | 1.48x | 2.28x | 0.85x | 1.44x | 1.4x | 1.4x |
| EV / EBITDA | 11.4x | 10.1x | 10.3x | 15.7x | 5.45x | 8.87x | 8.42x | 8.32x |
| EV / EBIT | 14.2x | 12.7x | 13x | 19.9x | 7.12x | 11.3x | 10.7x | 10.6x |
| EV / FCF | 24.2x | 27.7x | 24.4x | 42.3x | - | 17.5x | 18.6x | 17.9x |
| FCF Yield | 4.14% | 3.61% | 4.1% | 2.36% | - | 5.7% | 5.38% | 5.6% |
| Dividend per Share 2 | 2.4 | 2.45 | 2.5 | 2.55 | - | 2.621 | 2.656 | - |
| Rate of return | 3.86% | 4.91% | 5.11% | 5.55% | - | 5.39% | 5.47% | - |
| EPS 2 | 2.645 | 3.525 | 2.525 | 1.6 | 2.38 | 3.196 | 3.329 | - |
| Distribution rate | 90.7% | 69.5% | 99% | 159% | - | 82% | 79.8% | - |
| Net sales 1 | 14,544 | 14,694 | 13,640 | 15,009 | 23,506 | 23,996 | 24,253 | 24,261 |
| EBITDA 1 | 2,117 | 2,018 | 1,962 | 2,186 | 3,673 | 3,905 | 4,036 | 4,069 |
| EBIT 1 | 1,701 | 1,608 | 1,560 | 1,723 | 2,813 | 3,065 | 3,175 | 3,189 |
| Net income 1 | 805 | 1,048 | 730 | 511 | 1,106 | 1,597 | 1,759 | 1,864 |
| Net Debt 1 | 5,715 | 6,057 | 6,111 | 13,271 | - | 12,187 | 11,538 | 11,416 |
| Reference price 2 | 62.15 | 49.90 | 48.90 | 45.95 | 43.35 | 48.59 | 48.59 | 48.59 |
| Nbr of stocks (in thousands) | 296,735 | 287,064 | 288,869 | 456,770 | 462,146 | 461,946 | - | - |
| Announcement Date | 8/17/22 | 8/16/23 | 8/15/24 | 8/14/25 | 8/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.96x | 1.43x | 8.78x | 5.48% | 22.09B | |
| 24.93x | 2.21x | 10.67x | 1.46% | 8.45B | |
| 9.79x | 1.52x | 8.03x | 3.58% | 1.43B | |
| 14.48x | 1.09x | 7.37x | 2.77% | 1.41B | |
| 10x | - | - | - | 1.35B | |
| 24.64x | - | - | - | 1.26B | |
| Average | 16.47x | 1.56x | 8.71x | 3.33% | 6B | |
| Weighted average by Cap. | 17.23x | 1.62x | 9.16x | 4.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMCR Stock
- AMCC.F Stock
- Valuation Amcor plc
Select your edition
All financial news and data tailored to specific country editions
