Valuation Amcor plc Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 09:25:02 2026-07-17 EDT			5-day change	1st Jan Change
38.60 ^EUR	+3.21%		+3.76%	+2.25%

07-16	ASX Biggest Gainers	MT
07-15	Wells Fargo Adjusts Price Target on Amcor to $43 From $41, Maintains Equalweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,557	18,442	14,325	14,126	20,989	20,307	-	-
Change	-	5.04%	-22.33%	-1.39%	48.58%	-3.25%	-	-
Enterprise Value (EV) ¹	22,996	24,157	20,382	20,237	34,260	33,646	32,993	32,130
Change	-	5.05%	-15.63%	-0.71%	69.29%	-1.79%	-1.94%	-2.62%
P/E	19x	23.5x	14.2x	19.4x	28.7x	17.9x	13.6x	11.9x
PBR	3.7x	4.53x	3.61x	3.11x	1.81x	1.7x	1.63x	1.52x
PEG	-	-1.9x	0.4x	-0.7x	-0.8x	0.3x	0.4x	0.9x
Capitalization / Revenue	1.37x	1.27x	0.97x	1.04x	1.4x	0.88x	0.85x	0.85x
EV / Revenue	1.79x	1.66x	1.39x	1.48x	2.28x	1.45x	1.39x	1.34x
EV / EBITDA	11.3x	11.4x	10.1x	10.3x	15.7x	9.2x	8.48x	7.93x
EV / EBIT	14.2x	14.2x	12.7x	13x	19.9x	12.1x	11x	10.2x
EV / FCF	23.2x	24.2x	27.7x	24.4x	42.3x	21.5x	17.6x	15.6x
FCF Yield	4.32%	4.14%	3.61%	4.1%	2.36%	4.66%	5.69%	6.42%
Dividend per Share ²	2.35	2.4	2.45	2.5	2.55	2.526	2.543	2.571
Rate of return	4.1%	3.86%	4.91%	5.11%	5.55%	5.75%	5.79%	5.85%
EPS ²	3.01	2.645	3.525	2.525	1.6	2.454	3.242	3.696
Distribution rate	78.1%	90.7%	69.5%	99%	159%	103%	78.5%	69.6%
Net sales ¹	12,861	14,544	14,694	13,640	15,009	23,128	23,780	23,938
EBITDA ¹	2,028	2,117	2,018	1,962	2,186	3,657	3,890	4,053
EBIT ¹	1,621	1,701	1,608	1,560	1,723	2,791	3,004	3,158
Net income ¹	939	805	1,048	730	511	1,137	1,490	1,644
Net Debt ¹	5,439	5,715	6,057	6,111	13,271	13,339	12,687	11,824
Reference price ²	57.30	62.15	49.90	48.90	45.95	43.94	43.94	43.94
Nbr of stocks (in thousands)	306,405	296,735	287,064	288,869	456,770	462,146	-	-
Announcement Date	8/17/21	8/17/22	8/16/23	8/15/24	8/14/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APTARGROUP, INC.	24.63x	2.22x	10.67x	1.47%	8.46B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD.	10.82x	-	-	-	1.45B
SCIENTEX	9.81x	-	-	3.62%	1.41B
FP CORPORATION	14.12x	1.04x	7.28x	2.85%	1.27B
MYERS INDUSTRIES, INC.	27.53x	-	-	-	1.17B
Average	17.38x	1.63x	8.97x	2.65%	2.75B
Weighted average by Cap.	20.93x	2.07x	10.23x	1.9%