|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 42.70 USD | +1.79% |
|
-5.11% | +2.40% |
| 06-29 | Amcor Shares Rise After Disclosing Collaboration With UK-Based Startup | MT |
| 06-29 | Amcor Partners with Kelpi to Advance Next-Generation Barrier Materials for Fiber Packaging | CI |
Company Valuation: Amcor plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,557 | 18,442 | 14,325 | 14,126 | 20,989 | 19,387 | - | - |
| Change | - | 5.04% | -22.33% | -1.39% | 48.58% | -7.63% | - | - |
| Enterprise Value (EV) 1 | 22,996 | 24,157 | 20,382 | 20,237 | 34,260 | 32,781 | 32,117 | 31,252 |
| Change | - | 5.05% | -15.63% | -0.71% | 69.29% | -4.32% | -2.02% | -2.7% |
| P/E | 19x | 23.5x | 14.2x | 19.4x | 28.7x | 17.2x | 12.9x | 11.3x |
| PBR | 3.7x | 4.53x | 3.61x | 3.11x | 1.81x | 1.65x | 1.58x | 1.49x |
| PEG | - | -1.9x | 0.4x | -0.7x | -0.8x | 0.3x | 0.4x | 0.8x |
| Capitalization / Revenue | 1.37x | 1.27x | 0.97x | 1.04x | 1.4x | 0.84x | 0.81x | 0.81x |
| EV / Revenue | 1.79x | 1.66x | 1.39x | 1.48x | 2.28x | 1.42x | 1.35x | 1.3x |
| EV / EBITDA | 11.3x | 11.4x | 10.1x | 10.3x | 15.7x | 8.96x | 8.24x | 7.69x |
| EV / EBIT | 14.2x | 14.2x | 12.7x | 13x | 19.9x | 11.7x | 10.7x | 9.88x |
| EV / FCF | 23.2x | 24.2x | 27.7x | 24.4x | 42.3x | 21.2x | 17.2x | 15.1x |
| FCF Yield | 4.32% | 4.14% | 3.61% | 4.1% | 2.36% | 4.72% | 5.82% | 6.62% |
| Dividend per Share 2 | 2.35 | 2.4 | 2.45 | 2.5 | 2.55 | 2.526 | 2.543 | 2.571 |
| Rate of return | 4.1% | 3.86% | 4.91% | 5.11% | 5.55% | 6.02% | 6.06% | 6.13% |
| EPS 2 | 3.01 | 2.645 | 3.525 | 2.525 | 1.6 | 2.446 | 3.243 | 3.721 |
| Distribution rate | 78.1% | 90.7% | 69.5% | 99% | 159% | 103% | 78.4% | 69.1% |
| Net sales 1 | 12,861 | 14,544 | 14,694 | 13,640 | 15,009 | 23,119 | 23,824 | 23,998 |
| EBITDA 1 | 2,028 | 2,117 | 2,018 | 1,962 | 2,186 | 3,658 | 3,897 | 4,065 |
| EBIT 1 | 1,621 | 1,701 | 1,608 | 1,560 | 1,723 | 2,793 | 3,009 | 3,164 |
| Net income 1 | 939 | 805 | 1,048 | 730 | 511 | 1,139 | 1,489 | 1,652 |
| Net Debt 1 | 5,439 | 5,715 | 6,057 | 6,111 | 13,271 | 13,393 | 12,730 | 11,865 |
| Reference price 2 | 57.30 | 62.15 | 49.90 | 48.90 | 45.95 | 41.95 | 41.95 | 41.95 |
| Nbr of stocks (in thousands) | 306,405 | 296,735 | 287,064 | 288,869 | 456,770 | 462,146 | - | - |
| Announcement Date | 8/17/21 | 8/17/22 | 8/16/23 | 8/15/24 | 8/14/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.15x | 1.42x | 8.97x | 6.02% | 19.39B | |
| 22.97x | 2.08x | 9.99x | 1.57% | 7.93B | |
| 9.99x | - | - | 3.55% | 1.44B | |
| 10.3x | - | - | - | 1.38B | |
| 14.39x | 1.05x | 7.38x | 2.8% | 1.29B | |
| Average | 14.96x | 1.52x | 8.78x | 3.49% | 6.28B | |
| Weighted average by Cap. | 17.88x | 1.59x | 9.18x | 4.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMCR Stock
- Valuation Amcor plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
