Projected Income Statement: Amcomri Group plc

Forecast Balance Sheet: Amcomri Group plc

Forecast Balance Sheet - Amcomri Group plc
Fiscal Period: December 2023 2024 2025 2026 2027
Net Debt 1 - - 11.2 4.5 3.9
Change - - - -59.82% -13.33%
Announcement Date 9/30/24 5/20/25 4/14/26 - -
1GBP in Million
Estimates

Cash Flow Forecast: Amcomri Group plc

Fiscal Period: December 2024 2025 2026 2027
CAPEX 1 1.287 1.969 1 0.9
Change - 52.99% -49.21% -10%
Free Cash Flow (FCF) 1 5.518 4.591 2.4 0.6
Change - -16.8% -47.72% -75%
Announcement Date 5/20/25 4/14/26 - -
1GBP in Million
Estimates

Forecast Financial Ratios: Amcomri Group plc

Fiscal Period: December 2023 2024 2025 2026 2027

Profitability

     
EBITDA Margin (%) - 13.21% 12.9% 11.51% 11.89%
EBIT Margin (%) - 9.37% 9.12% 9.13% 9.89%
EBT Margin (%) - - 5.79% 14.02% 9.51%
Net margin (%) - - 4.25% 10.45% 7.38%
FCF margin (%) - 9.5% 6.47% 3.17% 0.75%
FCF / Net Income (%) - - 152.42% 30.38% 10.17%

Profitability

     
ROA - - - - -
ROE - - 17.48% 9.6% 14.9%

Financial Health

     
Leverage (Debt/EBITDA) - - 1.22x 0.52x 0.41x
Debt / Free cash flow - - 2.44x 1.88x 6.5x

Capital Intensity

     
CAPEX / Current Assets (%) - 2.22% 2.78% 1.32% 1.13%
CAPEX / EBITDA (%) - 16.78% 21.52% 11.49% 9.47%
CAPEX / FCF (%) - 23.32% 42.89% 41.67% 150%

Items per share

     
Cash flow per share 1 - - - - -
Change - - - - -
Dividend per Share 1 - - - - -
Change - - - - -
Book Value Per Share 1 - - 0.3318 0.449 0.519
Change - - - 35.32% 15.59%
EPS 1 - - - - -
Change - - - - -
Nbr of stocks (in thousands) - - 71,979 71,979 71,979
Announcement Date - - 4/14/26 - -
1GBP
Estimates
2026 *2027 *
P/E - -
PBR 3x 2.59x
EV / Sales 1.34x 1.26x
Yield - -

EPS & Dividend

EPS & Dividend - Amcomri Group plc


Y-o-Y evolution of P/E

Valuation ratios - P/E - Amcomri Group plc
 
Trader
-
Investor
-
Global
-
Quality
ESG MSCI
-
Ratings Surperformance© - Amcomri Group plc
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.345GBP
Average target price
1.780GBP
Spread / Average Target
+32.34%

Net sales - Rate of surprise

Rate of surprise - Net sales - Annual - Amcomri Group plc
  1. Stock Market
  2. Stocks
  3. AMCO Stock
  4. Financials Amcomri Group plc