|
Market Closed -
Bombay S.E.
06:02:27 2026-10-14 EDT
|
5-day change | 1st Jan Change | ||
| 349.00 INR | -0.33% |
|
-3.59% | -37.26% |
| 09-09 | Adani Group Reportedly Seeks $2.5 Billion to Refinance Ambuja Cements, ACC Debt | MT |
| 08-13 | India's JSW Cement posts first-quarter profit on healthy demand, price hikes | RE |
Company Valuation: Ambuja Cements
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 594,105 | 725,654 | 1,345,637 | 1,325,037 | 990,954 | 867,201 | - | - |
| Change | - | 22.14% | 85.44% | -1.53% | -25.21% | -12.49% | - | - |
| Enterprise Value (EV) 1 | 594,105 | 701,271 | 1,241,938 | 1,271,201 | 981,896 | 874,129 | 866,785 | 858,740 |
| Change | - | 18.04% | 77.1% | 2.36% | -22.76% | -10.98% | -0.84% | -0.93% |
| P/E | 31.3x | 28.9x | 36.7x | 31.7x | 21x | 32.4x | 22.6x | 19.7x |
| PBR | - | 2.29x | 3.25x | 2.48x | 1.67x | 1.34x | 1.28x | 1.2x |
| PEG | - | 0.9x | 1.2x | 18.22x | 1.7x | -0.7x | 0.5x | 1.3x |
| Capitalization / Revenue | 1.92x | 1.86x | 4.06x | 3.78x | 2.44x | 2.01x | 1.81x | 1.67x |
| EV / Revenue | 1.92x | 1.8x | 3.75x | 3.63x | 2.42x | 2.02x | 1.81x | 1.66x |
| EV / EBITDA | 15.3x | 13.7x | 19.4x | 21.3x | 15x | 12.4x | 9.77x | 8.58x |
| EV / EBIT | 22.9x | 20.2x | 26x | 36.4x | 33.1x | 24.9x | 17.3x | 14.5x |
| EV / FCF | - | -20.1x | 73.7x | -19.7x | -99.9x | -168x | 89.8x | 58.8x |
| FCF Yield | - | -4.99% | 1.36% | -5.07% | -1% | -0.6% | 1.11% | 1.7% |
| Dividend per Share 2 | - | 2.5 | 2 | 2 | 2 | 2.103 | 2.312 | 2.856 |
| Rate of return | - | 0.68% | 0.33% | 0.37% | 0.5% | 0.6% | 0.66% | 0.82% |
| EPS 2 | 9.56 | 12.64 | 16.67 | 16.96 | 19.05 | 10.78 | 15.42 | 17.72 |
| Distribution rate | - | 19.8% | 12% | 11.8% | 10.5% | 19.5% | 15% | 16.1% |
| Net sales 1 | 309,828 | 389,370 | 331,596 | 350,448 | 406,557 | 431,804 | 478,325 | 518,783 |
| EBITDA 1 | 38,820 | 51,224 | 63,995 | 59,706 | 65,389 | 70,274 | 88,707 | 100,069 |
| EBIT 1 | 25,896 | 34,777 | 47,761 | 34,923 | 29,685 | 35,077 | 49,974 | 59,334 |
| Net income 1 | 19,385 | 25,834 | 35,768 | 41,674 | 47,282 | 27,481 | 39,826 | 46,352 |
| Net Debt 1 | - | -24,383 | -103,699 | -53,837 | -9,058 | 6,928 | -416.5 | -8,461 |
| Reference price 2 | 299.20 | 365.45 | 612.30 | 537.95 | 400.90 | 349.00 | 349.00 | 349.00 |
| Nbr of stocks (in thousands) | 1,985,645 | 1,985,645 | 2,197,676 | 2,463,123 | 2,471,823 | 2,484,817 | - | - |
| Announcement Date | 2/7/23 | 5/2/23 | 5/1/24 | 4/29/25 | 5/4/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.39x | 2.03x | 12.47x | 0.6% | 9.17B | |
| 14.1x | 1.68x | 8.2x | 1.95% | 53.32B | |
| 17.63x | 2.42x | 9.62x | 2.93% | 42.6B | |
| 33.07x | 5.77x | 17.26x | 0.73% | 33.55B | |
| 32.24x | 3.34x | 17.15x | 1.04% | 33.31B | |
| 27.75x | 4.32x | 14.56x | 0.86% | 31.56B | |
| 11.26x | 1.36x | 6.36x | 2.73% | 27.94B | |
| 19.56x | 6.14x | 12.83x | 2.29% | 22.8B | |
| 66.61x | 4.17x | 64.52x | 0.34% | 20.81B | |
| 14.76x | 1.87x | 7.58x | 1.48% | 19.76B | |
| Average | 26.94x | 3.31x | 17.05x | 1.5% | 29.48B | |
| Weighted average by Cap. | 24.75x | 3.24x | 15.38x | 1.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMBUJACEM Stock
- Valuation Ambuja Cements
Select your edition
All financial news and data tailored to specific country editions
