Valuation Ambuja Cements

Stocks

Market Closed - Bombay S.E. 06:27:06 2026-08-21 EDT			5-day change	1st Jan Change
414.90 ^INR	+0.95%		-0.62%	-25.42%

08-13	India's JSW Cement posts first-quarter profit on healthy demand, price hikes	RE
07-28	Ambuja Cements Limited, Q1 2027 Earnings Call, Jul 28, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	594,105	725,654	1,345,637	1,325,037	990,954	1,030,951	-	-
Change	-	22.14%	85.44%	-1.53%	-25.21%	4.04%	-	-
Enterprise Value (EV) ¹	594,105	701,271	1,241,938	1,271,201	981,896	1,032,443	1,024,775	1,012,864
Change	-	18.04%	77.1%	2.36%	-22.76%	5.15%	-0.74%	-1.16%
P/E	31.3x	28.9x	36.7x	31.7x	21x	37.2x	26.3x	23.5x
PBR	-	2.29x	3.25x	2.48x	1.67x	1.6x	1.53x	1.42x
PEG	-	0.9x	1.2x	18.22x	1.7x	-0.9x	0.6x	2x
Capitalization / Revenue	1.92x	1.86x	4.06x	3.78x	2.44x	2.37x	2.14x	1.97x
EV / Revenue	1.92x	1.8x	3.75x	3.63x	2.42x	2.38x	2.13x	1.94x
EV / EBITDA	15.3x	13.7x	19.4x	21.3x	15x	14.4x	11.3x	9.97x
EV / EBIT	22.9x	20.2x	26x	36.4x	33.1x	29.1x	20.4x	16.9x
EV / FCF	-	-20.1x	73.7x	-19.7x	-99.9x	-262x	90x	67.4x
FCF Yield	-	-4.99%	1.36%	-5.07%	-1%	-0.38%	1.11%	1.48%
Dividend per Share ²	-	2.5	2	2	2	2.111	2.33	2.738
Rate of return	-	0.68%	0.33%	0.37%	0.5%	0.51%	0.56%	0.66%
EPS ²	9.56	12.64	16.67	16.96	19.05	11.15	15.79	17.64
Distribution rate	-	19.8%	12%	11.8%	10.5%	18.9%	14.8%	15.5%
Net sales ¹	309,828	389,370	331,596	350,448	406,557	434,691	481,729	522,597
EBITDA ¹	38,820	51,224	63,995	59,706	65,389	71,777	90,306	101,598
EBIT ¹	25,896	34,777	47,761	34,923	29,685	35,422	50,260	60,110
Net income ¹	19,385	25,834	35,768	41,674	47,282	27,704	39,745	46,352
Net Debt ¹	-	-24,383	-103,699	-53,837	-9,058	1,492	-6,176	-18,086
Reference price ²	299.20	365.45	612.30	537.95	400.90	414.90	414.90	414.90
Nbr of stocks (in thousands)	1,985,645	1,985,645	2,197,676	2,463,123	2,471,823	2,484,817	-	-
Announcement Date	2/7/23	5/2/23	5/1/24	4/29/25	5/4/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMBUJA CEMENTS	36.85x	2.35x	14.25x	0.51%	10.67B
ULTRATECH CEMENT LIMITED	34.66x	3.58x	18.33x	0.88%	35.59B
VULCAN MATERIALS COMPANY	30.03x	4.74x	15.79x	0.78%	35.07B
HEIDELBERG MATERIALS AG	12.67x	1.5x	6.94x	2.42%	32.8B
MARTIN MARIETTA MATERIALS, INC.	30.96x	4.98x	15.09x	0.66%	31.55B
AMRIZE AG	19.09x	2.29x	9.1x	1.14%	24.94B
CHINA JUSHI CO., LTD.	22.75x	6.96x	14.52x	1.84%	24.44B
GRASIM INDUSTRIES LIMITED	75.49x	4.7x	72.77x	0.3%	23.39B
CEMEX, S.A.B. DE C.V.	10.99x	1.18x	5.79x	0.94%	15.4B
ROCKWOOL A/S	15.92x	1.58x	7.5x	2.22%	6.58B
Average	28.94x	3.39x	18.01x	1.17%	24.04B
Weighted average by Cap.	29.71x	3.71x	18.65x	1.14%