Valuation Ambuja Cements

Stocks

Market Closed - Bombay S.E. Other stock markets 06:01:12 2026-07-24 EDT			5-day change	1st Jan Change
424.95 ^INR	+0.31%		-3.13%	-23.61%

07-24	India's ACC posts fall in quarterly revenue, profit as soaring costs erode margins	RE
07-23	A look at billionaire Adani's businesses as he weighs starting an airline	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	594,105	725,654	1,345,637	1,325,037	990,954	1,055,923	-	-
Change	-	22.14%	85.44%	-1.53%	-25.21%	6.56%	-	-
Enterprise Value (EV) ¹	594,105	701,271	1,241,938	1,271,201	981,896	1,060,712	1,053,973	1,058,605
Change	-	18.04%	77.1%	2.36%	-22.76%	8.03%	-0.64%	0.44%
P/E	31.3x	28.9x	36.7x	31.7x	21x	36.8x	25.8x	19x
PBR	-	2.29x	3.25x	2.48x	1.67x	1.67x	1.57x	1.42x
PEG	-	0.9x	1.2x	18.22x	1.7x	-0.9x	0.6x	0.5x
Capitalization / Revenue	1.92x	1.86x	4.06x	3.78x	2.44x	2.32x	2.09x	1.91x
EV / Revenue	1.92x	1.8x	3.75x	3.63x	2.42x	2.34x	2.09x	1.91x
EV / EBITDA	15.3x	13.7x	19.4x	21.3x	15x	14.4x	11.2x	9.63x
EV / EBIT	22.9x	20.2x	26x	36.4x	33.1x	28.6x	19.6x	15.8x
EV / FCF	-	-20.1x	73.7x	-19.7x	-99.9x	-82.1x	167x	54.5x
FCF Yield	-	-4.99%	1.36%	-5.07%	-1%	-1.22%	0.6%	1.83%
Dividend per Share ²	-	2.5	2	2	2	2.067	2.398	3.271
Rate of return	-	0.68%	0.33%	0.37%	0.5%	0.49%	0.56%	0.77%
EPS ²	9.56	12.64	16.67	16.96	19.05	11.54	16.44	22.4
Distribution rate	-	19.8%	12%	11.8%	10.5%	17.9%	14.6%	14.6%
Net sales ¹	309,828	389,370	331,596	350,448	406,557	454,224	504,807	553,393
EBITDA ¹	38,820	51,224	63,995	59,706	65,389	73,680	93,710	109,962
EBIT ¹	25,896	34,777	47,761	34,923	29,685	37,135	53,660	66,816
Net income ¹	19,385	25,834	35,768	41,674	47,282	28,809	41,882	55,433
Net Debt ¹	-	-24,383	-103,699	-53,837	-9,058	4,788	-1,950	2,682
Reference price ²	299.20	365.45	612.30	537.95	400.90	424.95	424.95	424.95
Nbr of stocks (in thousands)	1,985,645	1,985,645	2,197,676	2,463,123	2,471,823	2,484,817	-	-
Announcement Date	2/7/23	5/2/23	5/1/24	4/29/25	5/4/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMBUJA CEMENTS	36.83x	2.34x	14.4x	0.49%	10.96B
CRH PLC	16.98x	2.01x	9.61x	1.57%	66.73B
VULCAN MATERIALS COMPANY	30.79x	4.89x	16.16x	0.75%	36.29B
ULTRATECH CEMENT LIMITED	35.55x	3.66x	18.76x	0.94%	36.19B
HEIDELBERG MATERIALS AG	13.15x	1.57x	7.19x	2.31%	33.63B
MARTIN MARIETTA MATERIALS, INC.	29.57x	5.34x	15.69x	0.62%	33.6B
AMRIZE AG	18.63x	2.47x	9.45x	1.3%	27.27B
CHINA JUSHI CO., LTD.	21.36x	6.27x	13.61x	2.04%	21.89B
GRASIM INDUSTRIES LIMITED	81.59x	4.45x	83.53x	0.32%	21.76B
CEMEX, S.A.B. DE C.V.	11.72x	1.31x	6.45x	0.83%	17.54B
Average	29.62x	3.43x	19.48x	1.12%	30.59B
Weighted average by Cap.	27.24x	3.35x	17.39x	1.21%