|
Delayed
Bombay S.E.
23:55:27 2026-11-05 EST
|
5-day change | 1st Jan Change | ||
| 385.85 INR | -0.55% |
|
+10.88% | -30.54% |
| 11-02 | Ambuja Cements Plans INR145 Billion Capacity Expansion | MT |
| 11-02 | Ambuja Cements to invest $1.5 billion to lift capacity to 155 MTPA by fiscal 2030 | RE |
Company Valuation: Ambuja Cements
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 594,105 | 725,654 | 1,345,637 | 1,325,037 | 990,954 | 964,109 | - | - |
| Change | - | 22.14% | 85.44% | -1.53% | -25.21% | -2.71% | - | - |
| Enterprise Value (EV) 1 | 594,105 | 701,271 | 1,241,938 | 1,271,201 | 981,896 | 972,087 | 967,924 | 968,309 |
| Change | - | 18.04% | 77.1% | 2.36% | -22.76% | -1% | -0.43% | 0.04% |
| P/E | 31.3x | 28.9x | 36.7x | 31.7x | 21x | 38.3x | 27.5x | 24x |
| PBR | - | 2.29x | 3.25x | 2.48x | 1.67x | 1.51x | 1.44x | 1.36x |
| PEG | - | 0.9x | 1.2x | 18.22x | 1.7x | -0.8x | 0.7x | 1.6x |
| Capitalization / Revenue | 1.92x | 1.86x | 4.06x | 3.78x | 2.44x | 2.25x | 2.03x | 1.87x |
| EV / Revenue | 1.92x | 1.8x | 3.75x | 3.63x | 2.42x | 2.26x | 2.04x | 1.88x |
| EV / EBITDA | 15.3x | 13.7x | 19.4x | 21.3x | 15x | 14.3x | 11.4x | 10.1x |
| EV / EBIT | 22.9x | 20.2x | 26x | 36.4x | 33.1x | 30.5x | 21.5x | 18x |
| EV / FCF | - | -20.1x | 73.7x | -19.7x | -99.9x | -187x | 748x | 87.7x |
| FCF Yield | - | -4.99% | 1.36% | -5.07% | -1% | -0.54% | 0.13% | 1.14% |
| Dividend per Share 2 | - | 2.5 | 2 | 2 | 2 | 2.006 | 2.313 | 2.816 |
| Rate of return | - | 0.68% | 0.33% | 0.37% | 0.5% | 0.52% | 0.6% | 0.73% |
| EPS 2 | 9.56 | 12.64 | 16.67 | 16.96 | 19.05 | 10.14 | 14.1 | 16.15 |
| Distribution rate | - | 19.8% | 12% | 11.8% | 10.5% | 19.8% | 16.4% | 17.4% |
| Net sales 1 | 309,828 | 389,370 | 331,596 | 350,448 | 406,557 | 429,193 | 474,920 | 515,725 |
| EBITDA 1 | 38,820 | 51,224 | 63,995 | 59,706 | 65,389 | 67,823 | 84,840 | 95,501 |
| EBIT 1 | 25,896 | 34,777 | 47,761 | 34,923 | 29,685 | 31,903 | 45,063 | 53,820 |
| Net income 1 | 19,385 | 25,834 | 35,768 | 41,674 | 47,282 | 25,029 | 35,573 | 41,311 |
| Net Debt 1 | - | -24,383 | -103,699 | -53,837 | -9,058 | 7,978 | 3,815 | 4,200 |
| Reference price 2 | 299.20 | 365.45 | 612.30 | 537.95 | 400.90 | 388.00 | 388.00 | 388.00 |
| Nbr of stocks (in thousands) | 1,985,645 | 1,985,645 | 2,197,676 | 2,463,123 | 2,471,823 | 2,484,817 | - | - |
| Announcement Date | 2/7/23 | 5/2/23 | 5/1/24 | 4/29/25 | 5/4/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.01x | 2.19x | 13.86x | 0.53% | 9.86B | |
| 20.27x | 2.72x | 10.75x | 2.56% | 49.64B | |
| 38.61x | 6.54x | 19.87x | 0.62% | 39.53B | |
| 34.38x | 5.25x | 17.59x | 0.69% | 38.21B | |
| 36.36x | 3.58x | 19.04x | 1.07% | 36.78B | |
| 13.57x | 1.59x | 7.42x | 2.26% | 33.76B | |
| 19.29x | 2.19x | 8.75x | 1.09% | 23.25B | |
| 72.38x | 4.48x | 69.34x | 0.32% | 22.52B | |
| 17.79x | 4.79x | 9.42x | 4.21% | 18.55B | |
| 14.02x | 4.59x | 9.16x | 2.93% | 17.2B | |
| Average | 30.37x | 3.79x | 18.52x | 1.63% | 28.93B | |
| Weighted average by Cap. | 29.92x | 3.87x | 17.89x | 1.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMBUJACEM Stock
- Valuation Ambuja Cements
Select your edition
All financial news and data tailored to specific country editions
