|
End-of-day quote
Berne S.E.
2025-12-19
|
5-day change | 1st Jan Change | ||
| 180.20 CHF | -89.99% |
|
-89.99% | -89.99% |
| 01:18pm | Zoox, Waymo Launch in More Cities -- Update | DJ |
| 11:52am | Top Midday Stories: Anthropic Reportedly Agrees to $35 Billion Computing Deal With Lambda; GoPro to Merge With Starman Optical | MT |
Company Valuation: Amazon.com, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,691,003 | 856,939 | 1,570,153 | 2,306,888 | 2,467,516 | 2,801,961 | - | - |
| Change | - | -49.32% | 83.23% | 46.92% | 6.96% | 13.55% | - | - |
| Enterprise Value (EV) 1 | 1,643,698 | 854,063 | 1,541,687 | 2,258,309 | 2,410,135 | 2,824,239 | 2,875,983 | 2,905,973 |
| Change | - | -48.04% | 80.51% | 46.48% | 6.72% | 17.18% | 1.83% | 1.04% |
| P/E | 51.4x | -311x | 52.4x | 39.7x | 32.2x | 20.7x | 24.8x | 18.9x |
| PBR | 12.3x | 5.89x | 8.2x | 7.97x | 6.03x | 4.9x | 3.83x | 3.05x |
| PEG | - | 3x | -0x | 0.4x | 1.1x | 0.3x | -1.5x | 0.6x |
| Capitalization / Revenue | 3.6x | 1.67x | 2.73x | 3.62x | 3.44x | 3.38x | 2.96x | 2.56x |
| EV / Revenue | 3.5x | 1.66x | 2.68x | 3.54x | 3.36x | 3.41x | 3.04x | 2.65x |
| EV / EBITDA | 22.8x | 11.4x | 14x | 15.7x | 14.2x | 13x | 10.5x | 8.24x |
| EV / EBIT | 66.1x | 69.7x | 41.8x | 32.9x | 30.1x | 25.7x | 20.5x | 16x |
| EV / FCF | -181x | -73.8x | 41.9x | 59.1x | 215x | -82.7x | -487x | 73.7x |
| FCF Yield | -0.55% | -1.35% | 2.39% | 1.69% | 0.46% | -1.21% | -0.21% | 1.36% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.24 | -0.27 | 2.9 | 5.53 | 7.17 | 12.56 | 10.49 | 13.74 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 469,822 | 513,983 | 574,785 | 637,959 | 716,924 | 828,276 | 946,673 | 1,095,337 |
| EBITDA 1 | 71,994 | 75,053 | 110,305 | 144,162 | 169,837 | 216,731 | 273,099 | 352,879 |
| EBIT 1 | 24,879 | 12,248 | 36,852 | 68,593 | 79,975 | 109,750 | 139,971 | 181,964 |
| Net income 1 | 33,364 | -2,722 | 30,425 | 59,248 | 77,670 | 134,130 | 115,190 | 145,454 |
| Net Debt 1 | -47,305 | -2,876 | -28,466 | -48,579 | -57,381 | 22,278 | 74,022 | 104,013 |
| Reference price 2 | 166.72 | 84.00 | 151.94 | 219.39 | 230.82 | 259.77 | 259.77 | 259.77 |
| Nbr of stocks (in thousands) | 10,142,952 | 10,201,654 | 10,334,031 | 10,515,011 | 10,690,216 | 10,786,314 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/1/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.67x | 3.41x | 13.03x | -.--% | 2,802B | |
| 10.51x | 0.1x | 4.07x | 3.67% | 37.95B | |
| -36.55x | 0.67x | 37.68x | -.--% | 28.87B | |
| -1289.39x | 1.11x | 17.36x | 0.01% | 13.6B | |
| 25.2x | 3.53x | 12.03x | -.--% | 11.98B | |
| 206.75x | 7.82x | 85.69x | -.--% | 10.52B | |
| 24.3x | 2.94x | 9.94x | -.--% | 7.46B | |
| 25.44x | 2.39x | 15.16x | 1.95% | 5.93B | |
| -15.78x | 1.67x | 13.73x | -.--% | 2.71B | |
| Average | -114.32x | 2.63x | 23.19x | 0.63% | 324.55B | |
| Weighted average by Cap. | 14.55x | 3.34x | 13.43x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMZN Stock
- AMZN Stock
- Valuation Amazon.com, Inc.
Select your edition
All financial news and data tailored to specific country editions
