|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.020 THB | -1.94% |
|
-0.98% | -21.71% |
Company Valuation: Amarin Printing and Publishing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,213 | 5,990 | 6,239 | 4,153 | 3,095 | 2,576 |
| Change | - | 42.18% | 4.17% | -33.44% | -25.48% | -16.77% |
| Enterprise Value (EV) 1 | 3,405 | 5,446 | 5,474 | 3,413 | 1,820 | 1,158 |
| Change | - | 59.93% | 0.5% | -37.65% | -46.67% | -36.38% |
| P/E | 24.7x | 19.1x | 13.2x | 14.3x | 40.5x | -23x |
| PBR | 1x | 1.36x | 1.33x | 0.88x | 0.67x | 0.58x |
| PEG | - | 0.2x | 0.3x | -0.4x | -0.5x | 0x |
| Capitalization / Revenue | 1.52x | 2.15x | 1.53x | 1.01x | 0.78x | 0.69x |
| EV / Revenue | 1.23x | 1.96x | 1.34x | 0.83x | 0.46x | 0.31x |
| EV / EBITDA | 8.81x | 10.2x | 6.33x | 4.44x | 3.85x | 4.44x |
| EV / EBIT | 18.6x | 17.6x | 11.7x | 10.7x | 19.9x | -10.7x |
| EV / FCF | 8.45x | 11.5x | 14.6x | -49.1x | 10.5x | 4.2x |
| FCF Yield | 11.8% | 8.69% | 6.85% | -2.04% | 9.57% | 23.8% |
| Dividend per Share 2 | 0.12 | 0.19 | 0.29 | 0.18 | 0.06 | - |
| Rate of return | 2.84% | 3.17% | 4.64% | 4.33% | 1.94% | - |
| EPS 2 | 0.171 | 0.3137 | 0.4752 | 0.291 | 0.0765 | -0.112 |
| Distribution rate | 70.2% | 60.6% | 61% | 61.9% | 78.5% | - |
| Net sales 1 | 2,775 | 2,785 | 4,087 | 4,119 | 3,966 | 3,741 |
| EBITDA 1 | 386.6 | 533.8 | 865.1 | 768.1 | 472.3 | 260.6 |
| EBIT 1 | 182.7 | 308.7 | 469.3 | 318.5 | 91.32 | -107.9 |
| Net income 1 | 170.7 | 313.1 | 474.4 | 290.5 | 76.33 | -111.8 |
| Net Debt 1 | -807.4 | -543.3 | -765.7 | -740.2 | -1,275 | -1,418 |
| Reference price 2 | 4.220 | 6.000 | 6.250 | 4.160 | 3.100 | 2.580 |
| Nbr of stocks (in thousands) | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 |
| Announcement Date | 3/1/21 | 2/23/22 | 2/28/23 | 2/22/24 | 2/25/25 | 2/23/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 61.5M | ||
| 19.28x | 2.35x | 10.17x | 2.14% | 10.08B | ||
| -14.63x | 7.88x | 20.59x | 1.04% | 5.35B | ||
| 15.02x | - | - | 5.05% | 3.73B | ||
| 63.24x | 1.23x | 17.19x | 0.89% | 3.18B | ||
| 9.47x | 0.57x | 4.62x | 3.66% | 3.01B | ||
| 12.12x | 0.42x | 2.95x | 6.24% | 2.96B | ||
| 14.27x | - | - | - | 2.69B | ||
| 25.03x | 1.76x | 6.48x | 3.33% | 1.8B | ||
| Average | 17.97x | 2.37x | 10.33x | 3.19% | 3.65B | |
| Weighted average by Cap. | 15.88x | 2.88x | 11.43x | 2.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AMARIN Stock
- Valuation Amarin Printing and Publishing
Select your edition
All financial news and data tailored to specific country editions
















