Company Valuation: Amarin Corporation plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,333 488.6 355.2 199.5 290.2 291.5 - -
Change - -63.35% -27.3% -43.84% 45.45% 0.46% - -
Enterprise Value (EV) 1 1,114 270.4 156 78.46 155.5 129.2 116.6 112.4
Change - -75.72% -42.33% -49.69% 98.19% -16.9% -9.75% -3.63%
P/E 169x -4.65x -5.8x -2.43x -155x -197x -230x -230x
PBR 2x 0.82x 0.64x 0.41x - 0.65x 0.65x 0.66x
PEG - 0x 0.1x -0.1x 1.6x 8.9x 16.1x -
Capitalization / Revenue 2.29x 1.32x 1.16x 0.87x 1.36x 1.64x 1.65x 1.7x
EV / Revenue 1.91x 0.73x 0.51x 0.34x 0.73x 0.73x 0.66x 0.66x
EV / EBITDA 44.9x -5.69x -2.31x -0.86x -3.1x -3.3x -3.86x -3.55x
EV / EBIT 46x -3.64x -2.31x -0.85x -3.1x -3.3x -3.86x -3.55x
EV / FCF -16.7x -1.5x 22.7x -2.53x - 5.17x 8.97x -
FCF Yield -5.97% -66.8% 4.41% -39.5% - 19.3% 11.1% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.4 -5.2 -3 -4 -0.09 -0.07 -0.06 -0.06
Distribution rate - - - - - - - -
Net sales 1 583.2 369.2 306.9 228.6 213.6 177.4 176.8 171.5
EBITDA 1 24.81 -47.5 -67.43 -91.7 -50.17 -39.16 -30.2 -31.62
EBIT 1 24.22 -74.26 -67.59 -91.8 -50.17 -39.16 -30.2 -31.62
Net income 1 7.729 -105.8 -59.11 -82.18 -38.8 -26.62 -18.32 -20.22
Net Debt 1 -219.5 -218.2 -199.3 -121 -134.7 -162.3 -174.9 -179.1
Reference price 2 67.40 24.20 17.40 9.70 13.96 13.80 13.80 13.80
Nbr of stocks (in thousands) 19,781 20,191 20,415 20,567 20,793 21,123 - -
Announcement Date 3/1/22 3/1/23 2/29/24 3/12/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-197.14x0.73x-3.3x - 291M
19.64x6.93x13.92x1.51% 66.93B
31.94x9.24x44.54x0.04% 61.97B
-79.21x15.29x-73.77x-.--% 28.26B
28.46x6.03x15.64x-.--% 24.59B
-14.63x5.3x-6.66x-.--% 24.3B
26.45x4.98x16.56x-.--% 19.41B
48.28x17.79x36.09x0.31% 16.77B
1225.47x35.26x769.42x-.--% 14.18B
-15x3382.33x-17.29x-.--% 14B
Average 107.43x 348.39x 79.52x 0.21% 27.07B
Weighted average by Cap. 73.25x 184.68x 49.58x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AMRN Stock
  4. Valuation Amarin Corporation plc
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!