Company Valuation: Amarin Corporation plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,333 488.6 355.2 199.5 290.2 318.1 - -
Change - -63.35% -27.3% -43.84% 45.45% 9.63% - -
Enterprise Value (EV) 1 1,114 270.4 156 78.46 155.5 144.2 130.6 126.1
Change - -75.72% -42.33% -49.69% 98.19% -7.25% -9.44% -3.46%
P/E 169x -4.65x -5.8x -2.43x -155x -433x 276x 233x
PBR 2x 0.82x 0.64x 0.41x - - - -
PEG - 0x 0.1x -0.1x 1.6x 7.1x -1x 12.8x
Capitalization / Revenue 2.29x 1.32x 1.16x 0.87x 1.36x 1.75x 1.65x 1.69x
EV / Revenue 1.91x 0.73x 0.51x 0.34x 0.73x 0.79x 0.68x 0.67x
EV / EBITDA 44.9x -5.69x -2.31x -0.86x -3.1x -5.64x -6.34x -4.47x
EV / EBIT 46x -3.64x -2.31x -0.85x -3.1x -5.64x -6.34x -4.47x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.4 -5.2 -3 -4 -0.09 -0.035 0.055 0.065
Distribution rate - - - - - - - -
Net sales 1 583.2 369.2 306.9 228.6 213.6 182.2 192.9 188.4
EBITDA 1 24.81 -47.5 -67.43 -91.7 -50.17 -25.57 -20.61 -28.21
EBIT 1 24.22 -74.26 -67.59 -91.8 -50.17 -25.58 -20.61 -28.21
Net income 1 7.729 -105.8 -59.11 -82.18 -38.8 -15.02 22.13 27.06
Net Debt 1 -219.5 -218.2 -199.3 -121 -134.7 -173.9 -187.5 -192
Reference price 2 67.40 24.20 17.40 9.70 13.96 15.17 15.17 15.17
Nbr of stocks (in thousands) 19,781 20,191 20,415 20,567 20,793 20,969 - -
Announcement Date 3/1/22 3/1/23 2/29/24 3/12/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-433.43x0.79x-5.64x - 318M
32x8.3x25.1x0.06% 54.54B
16.43x4.93x10.71x1.83% 43.86B
-17.51x4x-6.98x-.--% 22.63B
-36.18x11.93x-34.8x-.--% 20.7B
19.54x3.8x9.87x-.--% 15.84B
20.6x4.16x13.77x-.--% 14.83B
16.47x4.75x11.13x-.--% 13.1B
-444.13x30.23x-3370.59x-.--% 12.66B
-72.96x7.37x-66.11x-.--% 11.56B
Average -89.92x 8.03x -341.35x 0.21% 21B
Weighted average by Cap. -21.21x 7.90x -199.87x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AMRN Stock
  4. Valuation Amarin Corporation plc
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!