Company Valuation: Amarc Resources Ltd.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 22.58 20.53 22.39 22.23 116.6 223.1
Change - -9.08% 9.09% -0.73% 424.43% 91.4%
Enterprise Value (EV) 1 21.81 20.58 17.84 14.02 116.3 222.8
Change - -5.65% -13.3% -21.44% 729.95% 91.48%
P/E 16.4x -54.9x -690x -473x -28.8x -239x
PBR -2,604x -32.7x -48.1x 12.2x -144x -300x
PEG - 0x 7.6x -17.1x -0x 3.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -11.4x -3.43x -1.15x -1.03x -4.84x -10.8x
EV / FCF -23.6x -5.51x -3.82x -2.07x -5.8x -17.6x
FCF Yield -4.23% -18.1% -26.2% -48.3% -17.2% -5.69%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.007615 -0.002004 -0.000174 -0.000222 -0.0181 -0.004134
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - -5.987 -15.49 -13.65 -24 -20.7
EBIT 1 -1.92 -6.005 -15.51 -13.67 -24.02 -20.72
Net income 1 1.361 -0.3638 -0.0326 -0.0434 -3.913 -0.93
Net Debt 1 -0.7645 0.0526 -4.55 -8.211 -0.2383 -0.3663
Reference price 2 0.1250 0.1100 0.1200 0.1050 0.5200 0.9900
Nbr of stocks (in thousands) 180,603 186,603 186,603 211,703 224,182 225,377
Announcement Date 7/28/21 7/29/22 7/26/23 7/17/24 7/22/25 7/23/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 172M
16.38x3.93x7.06x3.55% 218B
11.52x2.85x6.18x5.1% 167B
14.93x4.29x7.08x3.19% 98.79B
12.51x0.39x6.31x3.32% 90.92B
25.97x6.31x16.75x-.--% 64.07B
56.56x3.2x7.84x2.26% 57.98B
15.32x3.12x6.17x0.59% 32B
13.49x4.35x6.68x4.39% 29.56B
12.93x4.63x8.18x3.96% 25.3B
Average 19.96x 3.67x 8.03x 2.93% 78.31B
Weighted average by Cap. 18.21x 3.48x 7.63x 3.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AHR Stock
  4. Valuation Amarc Resources Ltd.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!