|
Real-time Estimate
Cboe BZX
15:47:25 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 6.090 USD | +4.82% |
|
-1.02% | +13.26% |
| 09-24 | Nordic stocks in North America, Astra Zeneca fell 1.2% | FW |
| 09-22 | Nordic stocks in North America: Ericsson up 0.4% | FW |
Company Valuation: Alvotech
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 308.8 | 2,486 | 3,048 | 3,991 | 1,606 | 2,052 | - | - |
| Change | - | 705.34% | 22.59% | 30.92% | -59.76% | 27.8% | - | - |
| Enterprise Value (EV) 1 | 308.8 | 3,165 | 3,959 | 5,330 | 2,883 | 3,129 | 3,109 | 3,002 |
| Change | - | 925.01% | 25.11% | 34.63% | -45.92% | 8.55% | -0.63% | -3.45% |
| P/E | -0.8x | -3.85x | -4.72x | -15.2x | 9.5x | 111x | 19.4x | 11.3x |
| PBR | - | -4.41x | -2.8x | -8.59x | -5.22x | -11x | -26.6x | 15.5x |
| PEG | - | 0x | 0.72x | 0.2x | -0x | -1.2x | 0x | 0.2x |
| Capitalization / Revenue | 8.4x | 29.9x | 32.6x | 8.11x | 2.73x | 3.11x | 2.65x | 2.27x |
| EV / Revenue | 8.4x | 38.1x | 42.4x | 10.8x | 4.9x | 4.75x | 4.01x | 3.32x |
| EV / EBITDA | - | -9.71x | -12x | 52.8x | 24.8x | 17x | 11.8x | 8.36x |
| EV / EBIT | - | -9.13x | -11.2x | 76.5x | 36.9x | 22.1x | 14x | 9.56x |
| EV / FCF | - | -9.04x | -11.5x | -18.3x | -18.7x | -23.9x | 94.2x | 28.9x |
| FCF Yield | - | -11.1% | -8.72% | -5.45% | -5.36% | -4.19% | 1.06% | 3.46% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -12.29 | -2.6 | -2.43 | -0.87 | 0.54 | 0.052 | 0.297 | 0.5107 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 36.77 | 83.03 | 93.38 | 492 | 588.9 | 659.3 | 775.7 | 904.5 |
| EBITDA 1 | - | -326 | -330.6 | 100.9 | 116.1 | 184.4 | 263 | 359 |
| EBIT 1 | - | -346.4 | -354.9 | 69.64 | 78.21 | 141.5 | 222.1 | 314.1 |
| Net income 1 | - | -513.6 | -551.7 | -231.9 | 157.9 | 30.36 | 109.1 | 178.4 |
| Net Debt 1 | - | 678.2 | 911 | 1,340 | 1,277 | 1,077 | 1,057 | 949.9 |
| Reference price 2 | 9.880 | 10.000 | 11.480 | 13.230 | 5.130 | 5.750 | 5.750 | 5.750 |
| Nbr of stocks (in thousands) | 31,250 | 248,650 | 265,530 | 301,640 | 313,019 | 356,912 | - | - |
| Announcement Date | 5/10/22 | 3/1/23 | 3/20/24 | 3/26/25 | 3/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 110.56x | 4.75x | 16.97x | -.--% | 2.05B | |
| 33.26x | 5.97x | 17.88x | 0.98% | 47.97B | |
| 34.82x | 3.35x | 14.46x | -.--% | 44.5B | |
| -21.07x | 227.64x | -22.77x | -.--% | 43.93B | |
| 47.27x | 5.47x | 29.96x | -.--% | 41.03B | |
| 26.85x | 7.74x | 19.93x | 0.42% | 29.85B | |
| 35.19x | 5.78x | 26.24x | -.--% | 17.27B | |
| -61.04x | 9.99x | 243.78x | -.--% | 15.34B | |
| 25.79x | 2.21x | 9.6x | 1.04% | 15.3B | |
| Average | 25.74x | 30.32x | 39.56x | 0.27% | 28.58B | |
| Weighted average by Cap. | 20.42x | 43.49x | 26.04x | 0.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALVO Stock
- Valuation Alvotech
Select your edition
All financial news and data tailored to specific country editions
