Company Valuation: Alujain Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,838 1,985 2,650 1,870 1,741 - -
Change - 8.02% 33.5% -29.45% -6.88% - -
Enterprise Value (EV) 1 1,838 2,720 2,072 1,721 1,595 1,517 1,573
Change - 47.99% -23.82% -16.94% -7.32% -4.88% 3.66%
P/E 21.7x -25.1x -52.5x -2.24x 7.94x 13.7x 8.5x
PBR - 0.68x 0.76x 0.75x 0.66x 0.67x 0.67x
PEG - 0x 1x -0x -0x -0.3x 0.1x
Capitalization / Revenue - 1.42x 1.7x 1.44x 0.95x 1.05x 1x
EV / Revenue - 1.95x 1.33x 1.32x 0.87x 0.91x 0.9x
EV / EBITDA - 8.55x 7.06x 30.8x 3.32x 4.14x 3.23x
EV / EBIT - 39.4x 19.1x -12.5x 4.92x 8.7x 5.37x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - 1.8 - 3 1.5 1.5 1.5
Rate of return - 4.46% - 11.1% 6.33% 6.33% 6.33%
EPS 2 1.72 -1.61 -0.73 -12.05 2.986 1.736 2.788
Distribution rate - -112% - -24.9% 50.2% 86.4% 53.8%
Net sales 1 - 1,397 1,555 1,302 1,834 1,663 1,749
EBITDA 1 - 318.2 293.6 55.92 480.4 366.4 486.7
EBIT 1 - 69.11 108.8 -138.2 324.2 174.4 293.1
Net income 1 119.3 -82.24 -50.7 -833.8 206.6 120.1 192.9
Net Debt 1 - 734.6 -578.4 -148.8 -146 -223.9 -168.3
Reference price 2 37.25 40.35 38.30 27.02 23.70 23.70 23.70
Nbr of stocks (in thousands) 49,340 49,203 69,200 69,200 69,200 - -
Announcement Date 4/6/23 3/21/24 3/23/25 3/16/26 - - -
1SAR in Million2SAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.94x0.81x3.11x6.33% 437M
31.04x7.09x18.14x1.26% 234B
28.25x4.36x14.05x2.1% 124B
29.16x3.55x18.15x0.99% 78.68B
19.22x6.85x30.45x3.85% 72.76B
91.18x6.71x15.62x2.35% 68.39B
89.5x1.33x9.26x5.8% 38.11B
10.94x1.08x5.85x2.82% 33.01B
17.25x0.86x6x4.13% 24.54B
15.83x1.8x10.58x2.56% 25.22B
Average 34.03x 3.44x 13.12x 3.22% 69.93B
Weighted average by Cap. 36.18x 5.14x 16.68x 2.23%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Alujain Corporation

Historical PBR trend

Valuation ratios - PBR - Alujain Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Alujain Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Alujain Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Alujain Corporation
  1. Stock Market
  2. Stocks
  3. 2170 Stock
  4. Valuation Alujain Corporation