|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 253.00 THB | +3.27% |
|
-.--% | +29.08% |
| 05-13 | Alucon Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 05-13 | Alucon Public Company Limited Announces Executive Changes, Effective May 13, 2026 | CI |
Company Valuation: Alucon
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,344 | 7,906 | 7,949 | 7,754 | 7,474 | 8,467 |
| Change | - | 7.65% | 0.55% | -2.45% | -3.62% | 13.29% |
| Enterprise Value (EV) 1 | 6,218 | 6,720 | 6,686 | 5,087 | 4,169 | 4,960 |
| Change | - | 8.08% | -0.52% | -23.92% | -18.05% | 18.99% |
| P/E | 11x | 11.2x | 12.1x | 15.3x | 9.57x | 8.35x |
| PBR | 1.23x | 1.26x | 1.22x | 1.18x | 1.06x | 1.13x |
| PEG | - | 2.13x | -1.9x | -0.7x | 0.2x | 0.3x |
| Capitalization / Revenue | 1.49x | 1.38x | 1.15x | 1.27x | 1.2x | 1.23x |
| EV / Revenue | 1.26x | 1.18x | 0.96x | 0.83x | 0.67x | 0.72x |
| EV / EBITDA | 5.04x | 5.59x | 5.94x | 5.3x | 3.48x | 4.47x |
| EV / EBIT | 7.79x | 8.53x | 9.1x | 8.6x | 4.88x | 6.03x |
| EV / FCF | 5.43x | -17.5x | 23.4x | 3.04x | 5.4x | 33.3x |
| FCF Yield | 18.4% | -5.71% | 4.27% | 32.9% | 18.5% | 3% |
| Dividend per Share 2 | 10 | 10 | 10 | 8 | 12 | 16 |
| Rate of return | 5.88% | 5.46% | 5.43% | 4.46% | 6.94% | 8.16% |
| EPS 2 | 15.49 | 16.3 | 15.26 | 11.72 | 18.08 | 23.48 |
| Distribution rate | 64.6% | 61.3% | 65.5% | 68.2% | 66.4% | 68.1% |
| Net sales 1 | 4,928 | 5,713 | 6,928 | 6,124 | 6,218 | 6,909 |
| EBITDA 1 | 1,235 | 1,203 | 1,126 | 960.3 | 1,199 | 1,111 |
| EBIT 1 | 797.9 | 788.1 | 734.6 | 591.5 | 854.4 | 822.3 |
| Net income 1 | 669 | 704.2 | 659.4 | 506.5 | 781.1 | 1,014 |
| Net Debt 1 | -1,126 | -1,185 | -1,263 | -2,668 | -3,305 | -3,507 |
| Reference price 2 | 170.00 | 183.00 | 184.00 | 179.50 | 173.00 | 196.00 |
| Nbr of stocks (in thousands) | 43,200 | 43,200 | 43,200 | 43,200 | 43,200 | 43,200 |
| Announcement Date | 2/25/21 | 2/25/22 | 2/24/23 | 2/23/24 | 2/24/25 | 2/20/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 327M | |
| 64.42x | 1.09x | 8.58x | 8.47% | 2.83B | |
| 10.05x | - | - | 3.85% | 1.87B | |
| 12.76x | - | - | - | 849M | |
| 60.89x | - | - | - | 679M | |
| Average | 37.03x | 1.09x | 8.58x | 6.16% | 1.31B | |
| Weighted average by Cap. | 40.65x | 1.09x | 8.58x | 6.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALUCON Stock
- Valuation Alucon
Select your edition
All financial news and data tailored to specific country editions
