Company Valuation: AltynGold plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027 2028
Market Cap 1 31.3 52.21 337.6 337.6 - -
Change - - 546.6% 0% - -
Enterprise Value (EV) 1 50.59 52.21 351.3 284.8 214.4 142.9
Change - - 572.84% -18.91% -24.72% -33.35%
P/E - 2.63x 7.34x 5.34x 5.29x 5.13x
PBR - - - - - -
PEG - - 0x 0.1x 6.37x 1.65x
Capitalization / Revenue 0.76x - 2.6x 2.02x 2.09x 2.14x
EV / Revenue 1.24x - 2.7x 1.71x 1.32x 0.91x
EV / EBITDA 2.36x - 4.67x 2.98x 2.25x 1.5x
EV / EBIT - - 5.56x 3.45x 2.6x 1.71x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - 0.7262 1.682 2.315 2.334 2.406
Distribution rate - - - - - -
Net sales 1 40.92 - 130 167 161.9 157.8
EBITDA 1 21.48 - 75.18 95.49 95.49 95.49
EBIT 1 - - 63.22 82.46 82.61 83.35
Net income 1 - 19.85 45.97 67.48 64.01 61.74
Net Debt 1 19.3 - 13.7 -52.73 -123.1 -194.6
Reference price 2 1.14 1.91 12.35 12.35 12.35 12.35
Nbr of stocks (in thousands) 27,333 27,333 27,333 27,333 - -
Announcement Date 6/27/22 4/25/25 4/29/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.34x1.71x2.98x - 457M
17.67x4.21x7.56x3.28% 233B
12.14x3.01x6.52x4.84% 177B
16.08x4.54x7.52x3.03% 104B
13.32x0.41x6.57x3.14% 96.25B
27.3x6.77x17.77x-.--% 69.05B
53.94x3.32x8.16x1.12% 60.56B
15.94x3.24x6.41x0.57% 33.78B
14.25x4.64x7.06x4.07% 31.54B
13.25x4.76x8.4x3.86% 26.28B
Average 18.92x 3.66x 7.90x 2.66% 83.19B
Weighted average by Cap. 18.89x 3.70x 8.07x 3.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GBGR Stock
  4. Valuation AltynGold plc