Company Valuation: AltynGold plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027 2028
Market Cap 1 31.3 52.21 337.6 222.5 - -
Change - - 546.6% -34.09% - -
Enterprise Value (EV) 1 50.59 52.21 351.3 169.3 98.27 26.13
Change - - 572.84% -51.8% -41.95% -73.41%
P/E - 2.63x 7.34x 3.49x 3.46x 3.35x
PBR - - - - - -
PEG - - 0x 0.1x 4.17x 1.08x
Capitalization / Revenue 0.76x - 2.6x 1.33x 1.37x 1.4x
EV / Revenue 1.24x - 2.7x 1.01x 0.6x 0.16x
EV / EBITDA 2.36x - 4.67x 1.77x 1.03x 0.27x
EV / EBIT - - 5.56x 2.04x 1.18x 0.31x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - 0.7262 1.682 2.335 2.354 2.428
Distribution rate - - - - - -
Net sales 1 40.92 - 130 167.7 162.6 158.6
EBITDA 1 21.48 - 75.18 95.49 95.49 95.49
EBIT 1 - - 63.22 83.18 83.33 84.08
Net income 1 - 19.85 45.97 67.76 64.29 62.03
Net Debt 1 19.3 - 13.7 -53.19 -124.2 -196.4
Reference price 2 1.145 1.910 12.350 8.140 8.140 8.140
Nbr of stocks (in thousands) 27,333 27,333 27,333 27,333 - -
Announcement Date 6/27/22 4/25/25 4/29/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
3.77x1.12x1.96x - 322M
19.21x3.84x6.84x3.76% 212B
11.5x2.73x5.85x5.19% 158B
16.69x4.25x7.12x2.83% 96.17B
12.81x0.42x6.05x3.15% 84.36B
23.25x6.22x14.53x-.--% 60.54B
28.18x2.79x7.23x1.33% 50.59B
15.01x2.85x5.83x0.67% 28.04B
11.25x3.83x5.6x5% 26.22B
12.76x4.5x7.91x4.29% 23.45B
Average 15.44x 3.25x 6.89x 2.91% 74.01B
Weighted average by Cap. 16.80x 3.37x 7.18x 3.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ALTN Stock
  4. Valuation AltynGold plc