Valuation Altek Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-07-23			5-day change	1st Jan Change
40.65 ^TWD	-1.93%		-10.66%	+0.74%

05-11	Altek Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-11	Altek Corporation Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9,075	12,766	9,160	10,335	11,587	12,393
Change	-	40.67%	-28.25%	12.83%	12.11%	6.96%
Enterprise Value (EV) ¹	5,913	10,496	6,672	7,413	7,277	8,273
Change	-	77.5%	-36.44%	11.11%	-1.83%	13.68%
P/E	57.3x	57.3x	20.1x	29.6x	33.8x	32.8x
PBR	1.07x	1.51x	1.03x	1.18x	1.15x	1.24x
PEG	-	1.4x	0.2x	-1.3x	-3.3x	3.71x
Capitalization / Revenue	1.49x	1.41x	0.65x	1.14x	1.61x	1.43x
EV / Revenue	0.97x	1.16x	0.48x	0.81x	1.01x	0.95x
EV / EBITDA	17x	19.3x	8.08x	9.36x	13.9x	12.1x
EV / EBIT	69.2x	45.1x	15.1x	20.7x	22.2x	17.4x
EV / FCF	49.7x	-11.7x	-310x	5.65x	8.61x	25.3x
FCF Yield	2.01%	-8.54%	-0.32%	17.7%	11.6%	3.96%
Dividend per Share ²	0.5	0.6879	1	0.7	1	1
Rate of return	1.48%	1.45%	3.02%	1.87%	2.62%	2.48%
EPS ²	0.59	0.83	1.65	1.26	1.13	1.23
Distribution rate	84.7%	82.9%	60.6%	55.6%	88.5%	81.3%
Net sales ¹	6,103	9,086	14,028	9,099	7,196	8,677
EBITDA ¹	347.3	542.5	825.7	791.6	523.4	682.4
EBIT ¹	85.47	232.5	443	358	327.8	474.7
Net income ¹	160.4	224.7	456.7	351	318	377.7
Net Debt ¹	-3,162	-2,271	-2,488	-2,922	-4,309	-4,120
Reference price ²	33.80	47.60	33.10	37.35	38.15	40.35
Nbr of stocks (in thousands)	268,497	268,201	276,728	276,710	303,710	307,142
Announcement Date	3/26/21	3/14/22	3/13/23	3/12/24	3/18/25	3/12/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALTEK CORPORATION	-	-	-	-	393M
LARGAN PRECISION CO., LTD.	21.44x	5.92x	11.51x	2.3%	16.36B
ARASHI VISION INC.	45.25x	3.31x	47.96x	0.22%	7.65B
NEXTVISION STABILIZED SYSTEMS, LTD.	42.39x	-	-	-	7.3B
NIKON CORPORATION	82.74x	1.12x	15.85x	0.9%	4.47B
OPT MACHINE VISION TECH CO., LTD.	53.34x	8.81x	44.89x	0.62%	2.05B
GENIUS ELECTRONIC OPTICAL CO.,LTD.	14.31x	1.87x	5.26x	3.16%	1.84B
DONGGUAN YUTONG OPTICAL TECHNOLOGY CO.,LTD.	19.45x	-	-	-	1.24B
Average	39.85x	4.21x	25.10x	1.44%	5.16B
Weighted average by Cap.	37.55x	4.59x	22.49x	1.56%