Valuation Altek Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-08-06			5-day change	1st Jan Change
40.45 ^TWD	+1.13%		+11.59%	+0.25%

05-11	Altek Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-11	Altek Corporation Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9,075	12,766	9,160	10,335	11,587	12,393
Change	-	40.67%	-28.25%	12.83%	12.11%	6.96%
Enterprise Value (EV) ¹	5,913	10,496	6,672	7,413	7,277	8,273
Change	-	77.5%	-36.44%	11.11%	-1.83%	13.68%
P/E	57.3x	57.3x	20.1x	29.6x	33.8x	32.8x
PBR	1.07x	1.51x	1.03x	1.18x	1.15x	1.24x
PEG	-	1.4x	0.2x	-1.3x	-3.3x	3.71x
Capitalization / Revenue	1.49x	1.41x	0.65x	1.14x	1.61x	1.43x
EV / Revenue	0.97x	1.16x	0.48x	0.81x	1.01x	0.95x
EV / EBITDA	17x	19.3x	8.08x	9.36x	13.9x	12.1x
EV / EBIT	69.2x	45.1x	15.1x	20.7x	22.2x	17.4x
EV / FCF	49.7x	-11.7x	-310x	5.65x	8.61x	25.3x
FCF Yield	2.01%	-8.54%	-0.32%	17.7%	11.6%	3.96%
Dividend per Share ²	0.5	0.6879	1	0.7	1	1
Rate of return	1.48%	1.45%	3.02%	1.87%	2.62%	2.48%
EPS ²	0.59	0.83	1.65	1.26	1.13	1.23
Distribution rate	84.7%	82.9%	60.6%	55.6%	88.5%	81.3%
Net sales ¹	6,103	9,086	14,028	9,099	7,196	8,677
EBITDA ¹	347.3	542.5	825.7	791.6	523.4	682.4
EBIT ¹	85.47	232.5	443	358	327.8	474.7
Net income ¹	160.4	224.7	456.7	351	318	377.7
Net Debt ¹	-3,162	-2,271	-2,488	-2,922	-4,309	-4,120
Reference price ²	33.80	47.60	33.10	37.35	38.15	40.35
Nbr of stocks (in thousands)	268,497	268,201	276,728	276,710	303,710	307,142
Announcement Date	3/26/21	3/14/22	3/13/23	3/12/24	3/18/25	3/12/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALTEK CORPORATION	-	-	-	-	385M
LARGAN PRECISION CO., LTD.	24.79x	7.24x	14.07x	1.99%	19B
ARASHI VISION INC.	46.92x	3.41x	50.15x	0.22%	7.96B
NEXTVISION STABILIZED SYSTEMS, LTD.	39.99x	-	-	-	6.88B
NIKON CORPORATION	69.98x	1.02x	13.85x	1%	4.15B
OPT MACHINE VISION TECH CO., LTD.	54.31x	8.97x	45.73x	0.61%	2.09B
GENIUS ELECTRONIC OPTICAL CO.,LTD.	14.79x	1.95x	5.48x	3.05%	1.91B
TAMRON CO.,LTD.	16.79x	-	-	2.57%	1.47B
DONGGUAN YUTONG OPTICAL TECHNOLOGY CO.,LTD.	21.3x	-	-	-	1.36B
Average	36.11x	4.52x	25.85x	1.57%	5.02B
Weighted average by Cap.	35.82x	5.45x	23.64x	1.49%