|
Market Closed -
Euronext Paris
11:55:00 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 76.60 EUR | -0.39% |
|
-7.38% | -30.11% |
| 08-27 | Altarea Settles Disputes with Praemia, Unveils EUR60 Million Investment Deal | MT |
| 07-30 | Altarea: Rapid improvement in FFO | AL |
Company Valuation: Altarea
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,385 | 2,555 | 1,652 | 2,110 | 2,554 | 1,795 | - | - |
| Change | - | -24.52% | -35.37% | 27.76% | 21.03% | -29.69% | - | - |
| Enterprise Value (EV) 1 | 5,507 | 4,456 | 3,685 | 3,792 | 4,456 | 3,642 | 3,568 | 3,576 |
| Change | - | -19.07% | -17.31% | 2.89% | 17.52% | -18.26% | -2.03% | 0.21% |
| P/E | 14.6x | 7.97x | -3.54x | 344x | 296x | 9.61x | 7.62x | 7.71x |
| PBR | 1.51x | - | - | - | 1.52x | 0.79x | 0.79x | 0.77x |
| PEG | - | 0.2x | 0x | -3x | 9.2x | 0x | 0.3x | -6.77x |
| Capitalization / Revenue | 1.12x | 0.85x | 0.61x | 0.86x | 1.23x | 0.79x | 0.77x | 0.74x |
| EV / Revenue | 1.82x | 1.48x | 1.36x | 1.54x | 2.15x | 1.6x | 1.54x | 1.47x |
| EV / EBITDA | 12.5x | 10.3x | -10x | 15.6x | 23.7x | 10.6x | 8.17x | 7.27x |
| EV / EBIT | 15.9x | 10.9x | -7.74x | 18.1x | 29.4x | 10.1x | 7.59x | 8.39x |
| EV / FCF | 15.9x | 13.6x | 9.72x | 10.5x | -119x | 14.2x | 15.9x | 16x |
| FCF Yield | 6.27% | 7.33% | 10.3% | 9.57% | -0.84% | 7.06% | 6.31% | 6.24% |
| Dividend per Share 2 | 9.75 | 10 | 8 | 8 | 8 | 8.5 | 9 | 10.36 |
| Rate of return | 5.82% | 7.92% | 10% | 8.3% | 7.3% | 11.1% | 11.7% | 13.5% |
| EPS 2 | 11.49 | 15.83 | -22.57 | 0.28 | 0.37 | 8.004 | 10.09 | 9.976 |
| Distribution rate | 84.9% | 63.2% | -35.4% | 2,857% | 2,162% | 106% | 89.2% | 104% |
| Net sales 1 | 3,030 | 3,013 | 2,712 | 2,466 | 2,076 | 2,272 | 2,322 | 2,427 |
| EBITDA 1 | 439.2 | 430.7 | -366.7 | 243.8 | 188.2 | 344 | 437 | 492 |
| EBIT 1 | 345.8 | 410.1 | -476 | 209.4 | 151.7 | 361 | 470 | 426 |
| Net income 1 | 211.6 | 326.8 | -472.9 | 6.1 | 8.4 | 188 | 274 | 212 |
| Net Debt 1 | 2,121 | 1,901 | 2,034 | 1,682 | 1,902 | 1,847 | 1,773 | 1,780 |
| Reference price 2 | 167.60 | 126.20 | 80.00 | 96.40 | 109.60 | 76.90 | 76.90 | 76.90 |
| Nbr of stocks (in thousands) | 20,198 | 20,248 | 20,645 | 21,888 | 23,301 | 23,348 | - | - |
| Announcement Date | 2/22/22 | 2/28/23 | 2/27/24 | 2/25/25 | 2/24/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.61x | 1.6x | 10.59x | 11.05% | 2.02B | |
| 38.18x | 18.21x | 23.12x | 3.34% | 122B | |
| 30.34x | 13.86x | 17.61x | 4.48% | 64.97B | |
| 35.4x | 14.1x | 14.85x | 6.1% | 50.49B | |
| 18.22x | 15.39x | 17.53x | 1.13% | 37.64B | |
| 16.03x | 24.96x | 27.33x | 3.58% | 16.32B | |
| 26.08x | 10.47x | 14.45x | 4.83% | 14.9B | |
| 7.95x | 11.69x | 14.33x | 6.28% | 14.29B | |
| 18.03x | 16.09x | 23.38x | 5.35% | 13.97B | |
| 28.92x | 11.07x | 16.18x | 4.23% | 13.12B | |
| Average | 22.88x | 13.74x | 17.94x | 5.04% | 34.95B | |
| Weighted average by Cap. | 30.07x | 15.77x | 19.44x | 4.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALTA Stock
- Valuation Altarea
Select your edition
All financial news and data tailored to specific country editions
