Valuation ALT Telecom

Stocks

End-of-day quote Thailand S.E. 2026-10-06			5-day change	1st Jan Change
1.720 ^THB	-4.44%		+3.61%	+60.75%

08-06	ALT Telecom Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-29	An undisclosed buyer agreed to acquire 60% stake in Energy Max Company Limited from ALT Telecom Public Company Limited.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,668	2,717	2,627	1,789	1,189	1,197
Change	-	-25.93%	-3.33%	-31.9%	-33.54%	0.67%
Enterprise Value (EV) ¹	3,811	2,745	2,776	2,435	1,862	1,871
Change	-	-27.97%	1.14%	-12.28%	-23.54%	0.47%
P/E	12.4x	-20.4x	-24.4x	81.3x	146x	14.8x
PBR	2x	1.6x	1.65x	1.11x	0.73x	0.71x
PEG	-	0x	1.3x	-1x	-2.3x	0x
Capitalization / Revenue	2.36x	2.53x	2.29x	1.22x	0.93x	0.8x
EV / Revenue	2.45x	2.56x	2.42x	1.66x	1.46x	1.25x
EV / EBITDA	-54.5x	-44.4x	32x	20.9x	12.4x	10.9x
EV / EBIT	-26.4x	-19.8x	-4,508x	109x	41.1x	34.4x
EV / FCF	-60.2x	13.7x	-6.51x	-6.32x	-21.2x	6.8x
FCF Yield	-1.66%	7.28%	-15.4%	-15.8%	-4.72%	14.7%
Dividend per Share ²	0.1	-	-	-	-	-
Rate of return	3.09%	-	-	-	-	-
EPS ²	0.2607	-0.1177	-0.0953	0.0194	0.007191	0.0721
Distribution rate	38.4%	-	-	-	-	-
Net sales ¹	1,558	1,073	1,148	1,467	1,273	1,495
EBITDA ¹	-69.88	-61.84	86.9	116.7	149.8	171.5
EBIT ¹	-144.2	-138.3	-0.616	22.31	45.35	54.35
Net income ¹	267.4	-133.3	-107.9	21.99	8.143	81.58
Net Debt ¹	142.6	27.79	149.7	646.5	673.2	674
Reference price ²	3.240	2.400	2.320	1.580	1.050	1.070
Nbr of stocks (in thousands)	1,132,227	1,132,227	1,132,227	1,132,227	1,132,227	1,118,547
Announcement Date	2/23/21	2/23/22	2/21/23	2/22/24	2/25/25	2/23/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALT TELECOM	-	-	-	-	57.01M
VERIZON COMMUNICATIONS, INC.	10.17x	2.47x	6.53x	6.14%	191B
DEUTSCHE TELEKOM AG	12.71x	2.12x	5.48x	4.27%	143B
NTT, INC.	13.28x	1.85x	8.04x	3.15%	87.61B
CHINA TELECOM CORPORATION LIMITED	11.83x	0.9x	3.37x	6.46%	80.68B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.86x	1.83x	4.6x	2.74%	67.22B
SAUDI TELECOM COMPANY	14.85x	2.67x	8.33x	5.16%	56.93B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.84x	5.27x	19.21x	4.77%	54.32B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.59x	2.69x	5.98x	4.47%	50.34B
ORANGE	10.53x	1.7x	5.26x	5.6%	42.1B
Average	13.63x	2.39x	7.42x	4.75%	77.3B
Weighted average by Cap.	12.85x	2.30x	6.93x	4.88%