Valuation ALT Telecom

Stocks

End-of-day quote Thailand S.E. 2026-09-11			5-day change	1st Jan Change
1.620 ^THB	-3.57%		+5.19%	+51.40%

08-06	ALT Telecom Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-29	An undisclosed buyer agreed to acquire 60% stake in Energy Max Company Limited from ALT Telecom Public Company Limited.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,668	2,717	2,627	1,789	1,189	1,197
Change	-	-25.93%	-3.33%	-31.9%	-33.54%	0.67%
Enterprise Value (EV) ¹	3,811	2,745	2,776	2,435	1,862	1,871
Change	-	-27.97%	1.14%	-12.28%	-23.54%	0.47%
P/E	12.4x	-20.4x	-24.4x	81.3x	146x	14.8x
PBR	2x	1.6x	1.65x	1.11x	0.73x	0.71x
PEG	-	0x	1.3x	-1x	-2.3x	0x
Capitalization / Revenue	2.36x	2.53x	2.29x	1.22x	0.93x	0.8x
EV / Revenue	2.45x	2.56x	2.42x	1.66x	1.46x	1.25x
EV / EBITDA	-54.5x	-44.4x	32x	20.9x	12.4x	10.9x
EV / EBIT	-26.4x	-19.8x	-4,508x	109x	41.1x	34.4x
EV / FCF	-60.2x	13.7x	-6.51x	-6.32x	-21.2x	6.8x
FCF Yield	-1.66%	7.28%	-15.4%	-15.8%	-4.72%	14.7%
Dividend per Share ²	0.1	-	-	-	-	-
Rate of return	3.09%	-	-	-	-	-
EPS ²	0.2607	-0.1177	-0.0953	0.0194	0.007191	0.0721
Distribution rate	38.4%	-	-	-	-	-
Net sales ¹	1,558	1,073	1,148	1,467	1,273	1,495
EBITDA ¹	-69.88	-61.84	86.9	116.7	149.8	171.5
EBIT ¹	-144.2	-138.3	-0.616	22.31	45.35	54.35
Net income ¹	267.4	-133.3	-107.9	21.99	8.143	81.58
Net Debt ¹	142.6	27.79	149.7	646.5	673.2	674
Reference price ²	3.240	2.400	2.320	1.580	1.050	1.070
Nbr of stocks (in thousands)	1,132,227	1,132,227	1,132,227	1,132,227	1,132,227	1,118,547
Announcement Date	2/23/21	2/23/22	2/21/23	2/22/24	2/25/25	2/23/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALT TELECOM	-	-	-	-	54.67M
INDUS TOWERS LIMITED	13.81x	3.47x	6.43x	4.37%	10.71B
INWIT S.P.A.	18.1x	10.6x	11.79x	8.43%	7.05B
DIGITAL TELECOMMUNICATIONS INFRASTRUCTURE FUND	9.04x	9.07x	9.31x	8.81%	3.25B
STATE GRID INFORMATION & COMMUNICATION CO., LTD.	22.97x	-	-	1.31%	2.58B
UNITI GROUP INC.	-4.87x	3.51x	8.68x	-.--%	2.44B
CHORUS LIMITED	56.24x	6.98x	9.81x	7.02%	2.23B
PT DAYAMITRA TELEKOMUNIKASI TBK.	18.04x	5.9x	7.18x	4.66%	2.2B
PT TOWER BERSAMA INFRASTRUCTURE TBK	22.54x	8.84x	10.47x	3.35%	1.9B
3BB INTERNET INFRASTRUCTURE FUND	8.06x	-	-	9.33%	1.56B
Average	18.22x	6.91x	9.10x	5.25%	3.4B
Weighted average by Cap.	16.88x	6.56x	8.76x	5.46%