Valuation Alstom SA Borsa Italiana

Stocks

End-of-day quote Borsa Italiana Other stock markets 2026-07-15			5-day change	1st Jan Change
15.62 ^EUR	+2.59%		-0.29%	-37.84%

07-17	Artisan Partners LP increases its stake in Alstom
07-16	Hundreds of new S-Bahn trains are set to arrive from 2032	DP

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	7,256	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-35.26%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,529	8,116	7,838
Change	-	16.45%	-27.86%	17.85%	25.58%	-31.59%	-4.84%	-3.43%
P/E	-13.6x	-71.7x	-17.4x	65.7x	40.4x	14.1x	10.2x	8.46x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.65x	0.6x	0.57x
PEG	-	0.9x	-0x	-0x	0.4x	0.2x	0.3x	0.4x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.36x	0.34x	0.32x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.42x	0.38x	0.35x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	4.85x	4.01x	3.61x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	6.58x	5.41x	4.73x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	30.6x	325x	-178x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	3.27%	0.31%	-0.56%
Dividend per Share ²	0.25	0.25	-	-	-	0.2329	0.3639	0.4938
Rate of return	1.18%	1%	-	-	-	1.48%	2.32%	3.14%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.111	1.541	1.856
Distribution rate	-16%	-71.4%	-	-	-	21%	23.6%	26.6%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,282	21,298	22,437
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,759	2,023	2,171
EBIT ¹	767	852	997	1,177	1,168	1,295	1,499	1,656
Net income ¹	-581	-132	-309	149	324	529.1	752.3	866.9
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,272	859.6	581.5
Reference price ²	21.27	25.08	14.13	20.38	24.26	15.70	15.70	15.70
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,030	-	-
Announcement Date	5/11/22	5/10/23	5/8/24	5/14/25	5/13/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PACCAR INC	22.09x	2.04x	16.71x	2.51%	66.42B
DAIMLER TRUCK HOLDING AG	13.45x	1.1x	11.48x	4.3%	36.95B
KOMATSU LTD.	15.12x	1.48x	8.43x	3.08%	34.32B
EPIROC AB	28.36x	4.2x	16.71x	1.75%	28.1B
KNORR-BREMSE AG	23.53x	2.18x	11.9x	2.04%	19.02B
KUBOTA CORPORATION	13.28x	1.5x	10.35x	1.98%	18.59B
EXOR N.V.	13.36x	-	-	0.73%	15.92B
METSO OYJ	21.4x	2.4x	12.89x	2.81%	14.45B
CNH INDUSTRIAL N.V.	26.99x	0.86x	16.34x	2.45%	13.19B
Average	19.73x	1.97x	13.10x	2.41%	27.44B
Weighted average by Cap.	19.65x	1.99x	13.48x	2.59%