Valuation Alstom

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-22 EDT			5-day change	1st Jan Change
16.12 ^EUR	+1.00%		+3.23%	-35.94%

07-22	ALSTOM : Receives a Buy rating from Jefferies	ZD
07-22	ALSTOM : Gets a Buy rating from JP Morgan	ZD

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	7,450	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-33.53%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,723	8,310	8,032
Change	-	16.45%	-27.86%	17.85%	25.58%	-30.03%	-4.73%	-3.35%
P/E	-13.6x	-71.7x	-17.4x	65.7x	40.4x	14.5x	10.5x	8.69x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.66x	0.62x	0.59x
PEG	-	0.9x	-0x	-0x	0.4x	0.2x	0.3x	0.4x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.37x	0.35x	0.33x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.43x	0.39x	0.36x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	4.96x	4.11x	3.7x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	7x	5.54x	4.85x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	31.3x	332x	-183x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	3.2%	0.3%	-0.55%
Dividend per Share ²	0.25	0.25	-	-	-	0.2329	0.3639	0.4938
Rate of return	1.18%	1%	-	-	-	1.44%	2.26%	3.06%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.111	1.541	1.856
Distribution rate	-16%	-71.4%	-	-	-	21%	23.6%	26.6%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,282	21,298	22,437
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,759	2,023	2,171
EBIT ¹	767	852	997	1,177	1,168	1,246	1,499	1,656
Net income ¹	-581	-132	-309	149	324	529.1	752.3	866.9
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,272	859.6	581.5
Reference price ²	21.27	25.08	14.13	20.38	24.26	16.12	16.12	16.12
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,030	-	-
Announcement Date	5/11/22	5/10/23	5/8/24	5/14/25	5/13/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALSTOM	14.37x	0.43x	4.92x	1.46%	8.42B
PACCAR INC	22.09x	2.04x	16.69x	2.52%	66.44B
DAIMLER TRUCK HOLDING AG	13.63x	1.11x	11.55x	4.23%	37.47B
KOMATSU LTD.	15.53x	1.52x	8.63x	3%	35.11B
EPIROC AB	29.31x	4.25x	17.01x	1.7%	28.37B
KNORR-BREMSE AG	23.32x	2.16x	11.8x	2.06%	18.8B
KUBOTA CORPORATION	13.64x	1.53x	10.52x	1.93%	19.02B
EXOR N.V.	13.2x	-	-	0.74%	15.68B
METSO OYJ	21.36x	2.4x	12.9x	2.81%	14.38B
CNH INDUSTRIAL N.V.	26.26x	0.84x	15.96x	2.52%	12.83B
Average	19.27x	1.81x	12.22x	2.3%	25.65B
Weighted average by Cap.	19.59x	1.95x	13.21x	2.54%