Valuation Alstom BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 01:30:16 2026-07-14 EDT			5-day change	1st Jan Change
15.20 ^EUR	+0.16%		-6.01%	-39.35%

07-09	Alstom Sa Announces Board Appointments	CI
07-09	Alstom SA - Shareholder/Analyst Call

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	7,051	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-37.1%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,323	7,910	7,632
Change	-	16.45%	-27.86%	17.85%	25.58%	-33.24%	-4.96%	-3.52%
P/E	-13.6x	-71.7x	-17.4x	65.7x	40.4x	13.7x	9.89x	8.21x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.63x	0.58x	0.55x
PEG	-	0.9x	-0x	-0x	0.4x	0.2x	0.3x	0.4x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.35x	0.33x	0.31x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.41x	0.37x	0.34x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	4.73x	3.91x	3.52x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	6.43x	5.28x	4.61x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	29.8x	316x	-173x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	3.35%	0.32%	-0.58%
Dividend per Share ²	0.25	0.25	-	-	-	0.2329	0.3639	0.4938
Rate of return	1.18%	1%	-	-	-	1.53%	2.38%	3.24%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.111	1.543	1.858
Distribution rate	-16%	-71.4%	-	-	-	21%	23.6%	26.6%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,282	21,298	22,437
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,759	2,023	2,171
EBIT ¹	767	852	997	1,177	1,168	1,295	1,499	1,656
Net income ¹	-581	-132	-309	149	324	529.1	752.3	866.9
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,272	859.6	581.5
Reference price ²	21.27	25.08	14.13	20.38	24.26	15.26	15.26	15.26
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,030	-	-
Announcement Date	5/11/22	5/10/23	5/8/24	5/14/25	5/13/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PACCAR INC	21.75x	2x	16.42x	2.55%	65.4B
DAIMLER TRUCK HOLDING AG	13.71x	1.11x	11.51x	4.32%	36.69B
KOMATSU LTD.	15.49x	1.51x	8.62x	3%	35.17B
EPIROC AB	30.88x	4.51x	17.88x	1.61%	30.23B
KUBOTA CORPORATION	13.4x	1.51x	10.4x	1.96%	18.75B
KNORR-BREMSE AG	23.41x	2.17x	11.84x	2.05%	18.86B
EXOR N.V.	13.37x	-	-	0.73%	15.88B
METSO OYJ	21.28x	2.39x	12.82x	2.83%	14.31B
CNH INDUSTRIAL N.V.	26.43x	0.84x	16.05x	2.5%	12.92B
Average	19.97x	2.01x	13.19x	2.39%	27.58B
Weighted average by Cap.	19.96x	2.05x	13.55x	2.58%