|
Market Closed -
Xetra
11:35:46 2026-09-09 EDT
|
After hours 12:20:25 | |||
| 283.45 EUR | -2.61% |
|
283.38 | -0.03% |
| 12:07pm | Amazon Enters Sterling Credit Market for First Time With New Bonds - Update | DJ |
| 11:52am | London Shares Extend Losses as Oil Prices Surge | MT |
Company Valuation: Alphabet Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,921,855 | 1,145,004 | 1,755,459 | 2,323,530 | 3,781,297 | 4,121,672 | - | - |
| Change | - | -40.42% | 53.31% | 32.36% | 62.74% | 9% | - | - |
| Enterprise Value (EV) 1 | 1,797,023 | 1,045,943 | 1,657,796 | 2,238,756 | 3,701,001 | 3,998,668 | 4,042,660 | 4,065,381 |
| Change | - | -41.8% | 58.5% | 35.04% | 65.32% | 8.04% | 1.1% | 0.56% |
| P/E | 25.8x | 19.3x | 24.1x | 23.5x | 29x | 16.4x | 22.8x | 19.2x |
| PBR | 7.62x | 4.43x | 6.27x | 7.11x | 9.11x | 5.7x | 4.49x | 3.63x |
| PEG | - | -1x | 0.9x | 0.6x | 0.8x | 0.2x | -0.8x | 1x |
| Capitalization / Revenue | 7.46x | 4.05x | 5.71x | 6.64x | 9.39x | 8.28x | 6.73x | 5.64x |
| EV / Revenue | 6.98x | 3.7x | 5.39x | 6.4x | 9.19x | 8.03x | 6.6x | 5.56x |
| EV / EBITDA | 16.9x | 9.5x | 14x | 14.9x | 21.1x | 17.3x | 13.6x | 10.6x |
| EV / EBIT | 22.8x | 14x | 19.7x | 19.9x | 28.7x | 23.3x | 18.7x | 15.5x |
| EV / FCF | 26.8x | 17.4x | 23.9x | 30.8x | 50.5x | 411x | -154x | 266x |
| FCF Yield | 3.73% | 5.74% | 4.19% | 3.25% | 1.98% | 0.24% | -0.65% | 0.38% |
| Dividend per Share 2 | - | - | - | 0.6 | 0.83 | 0.8724 | 0.9162 | 0.958 |
| Rate of return | - | - | - | 0.32% | 0.27% | 0.26% | 0.27% | 0.28% |
| EPS 2 | 5.61 | 4.56 | 5.8 | 8.04 | 10.81 | 20.6 | 14.86 | 17.67 |
| Distribution rate | - | - | - | 7.46% | 7.68% | 4.23% | 6.16% | 5.42% |
| Net sales 1 | 257,637 | 282,836 | 307,394 | 350,018 | 402,836 | 498,081 | 612,456 | 731,104 |
| EBITDA 1 | 106,531 | 110,132 | 118,699 | 150,486 | 175,128 | 231,596 | 297,220 | 385,206 |
| EBIT 1 | 78,714 | 74,842 | 84,293 | 112,390 | 129,039 | 171,637 | 216,566 | 261,624 |
| Net income 1 | 76,033 | 59,972 | 73,795 | 100,118 | 132,170 | 251,874 | 185,953 | 221,997 |
| Net Debt 1 | -124,832 | -99,061 | -97,663 | -84,774 | -80,296 | -123,005 | -79,012 | -56,291 |
| Reference price 2 | 144.85 | 88.23 | 139.69 | 189.30 | 313.00 | 338.36 | 338.36 | 338.36 |
| Nbr of stocks (in thousands) | 13,275,280 | 12,943,000 | 12,516,000 | 12,241,000 | 12,067,000 | 12,230,000 | - | - |
| Announcement Date | 2/1/22 | 2/2/23 | 1/30/24 | 2/4/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.42x | 8.03x | 17.27x | 0.26% | 4,122B | |
| 17.45x | 1.5x | 7.95x | -.--% | 31.39B | |
| 16.65x | 1.95x | 8.85x | 1.18% | 23.95B | |
| 18.03x | 1.82x | 7.12x | 2.09% | 23.44B | |
| 10.24x | 0.16x | 1.12x | 3.61% | 131M | |
| Average | 15.76x | 2.69x | 8.46x | 1.43% | 840.12B | |
| Weighted average by Cap. | 16.44x | 7.91x | 17.09x | 0.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GOOGL Stock
- ABEA Stock
- Valuation Alphabet Inc.
Select your edition
All financial news and data tailored to specific country editions
