Company Valuation: Aloro Mining Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2.249 3.308 1.103 0.5773 0.5773 0.8659
Change - 47.05% -66.67% -47.64% 0% 50%
Enterprise Value (EV) 1 2.427 3.435 1.244 0.6827 0.6918 0.9006
Change - 41.55% -63.78% -45.13% 1.32% 30.18%
P/E -8.92x -7.82x -3.07x -1.46x -0.49x -2.2x
PBR 3.22x 5.98x 5.67x -7.9x -0.46x -0.52x
PEG - -0.2x 0.2x -0.27x -0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -10x - - -1.89x -2.16x 1.86x
EV / EBIT -9.95x -9.88x -3.63x -1.81x -0.58x -2.35x
EV / FCF 28.5x -20x 15.8x 25.4x -3.32x 3.96x
FCF Yield 3.51% -5% 6.35% 3.93% -30.1% 25.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.005044 -0.007671 -0.006512 -0.006862 -0.0206 -0.00683
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.2421 - - -0.3616 -0.3205 0.4837
EBIT 1 -0.244 -0.3475 -0.3429 -0.3763 -1.188 -0.384
Net income 1 -0.2516 -0.394 -0.359 -0.3903 -1.187 -0.3943
Net Debt 1 0.1775 0.1275 0.1416 0.1055 0.1145 0.0346
Reference price 2 0.0450 0.0600 0.0200 0.0100 0.0100 0.0150
Nbr of stocks (in thousands) 49,988 55,129 55,129 57,729 57,729 57,729
Announcement Date 4/29/21 4/26/22 4/28/23 4/29/24 4/15/25 4/21/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 811K
11.71x4.35x6.81x0.9% 121B
9.78x1.76x5.76x3.47% 115B
14.66x5.7x7.98x0.88% 92.83B
11.56x2.91x4.48x2.24% 65.93B
28.33x16.97x19.83x0.57% 62B
11.41x3.74x5.54x3.98% 48.23B
29.73x17.68x19.09x0.73% 46.54B
7.71x2.74x4.02x5.52% 31.77B
8.67x2.85x4.52x0.64% 28.02B
Average 14.84x 6.52x 8.67x 2.1% 61.18B
Weighted average by Cap. 14.46x 6.00x 8.44x 1.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AORO Stock
  4. Valuation Aloro Mining Corp.