Valuation ALNG ASA London S.E.

Stocks

Delayed London S.E. Other stock markets 05:21:29 2025-03-17 EDT			5-day change	1st Jan Change
3.180 ^NOK	+6.00%		-2.75%	-6.55%

06-10	Awilco LNG Registers Name Change with Norwegian Authority	MT
06-04	Awilco Lng Asa Announces Appointment of Jens-Julius Ramdahl Nygaard to Interim Chief Executive Officer	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	98.4	110.1	108.2	48.48	43.58	67.58
Change	-	11.84%	-1.66%	-55.2%	-10.11%	55.06%
Enterprise Value (EV) ¹	300.6	291.6	270.7	215.7	207.7	208.9
Change	-	-2.97%	-7.19%	-20.31%	-3.71%	0.58%
P/E	4.64x	20.8x	2.82x	2.81x	-4.11x	-15.2x
PBR	0.82x	0.87x	0.75x	0.35x	0.35x	0.32x
PEG	-	-0.3x	0x	-0.1x	0x	0.2x
Capitalization / Revenue	1.72x	2.43x	1.28x	0.75x	1.3x	1.71x
EV / Revenue	5.26x	6.44x	3.21x	3.35x	6.18x	5.3x
EV / EBITDA	6.95x	9.37x	3.93x	4.11x	12.6x	8.02x
EV / EBIT	9.79x	15.8x	4.83x	5.84x	207x	20x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	0.0472	0.15	0.19	-	-
Rate of return	-	5.68%	18.4%	51.9%	-	-
EPS ²	0.16	0.04	0.29	0.13	-0.08	-0.0212
Distribution rate	-	118%	51.7%	146%	-	-
Net sales ¹	57.11	45.31	84.44	64.34	33.6	39.42
EBITDA ¹	43.25	31.13	68.9	52.5	16.48	26.03
EBIT ¹	30.69	18.41	55.99	36.93	1.001	10.47
Net income ¹	21.12	5.8	38.29	17.11	-11.17	-2.817
Net Debt ¹	202.2	181.6	162.4	167.2	164.1	141.3
Reference price ²	0.7424	0.8303	0.8165	0.3658	0.3288	0.3220
Nbr of stocks (in thousands)	132,549	132,549	132,549	132,549	132,549	209,861
Announcement Date	2/18/22	2/16/23	2/28/24	2/25/25	2/26/26	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	6.96x	1.13x	3.93x	7.3%	12.59B
WALLENIUS WILHELMSEN ASA	8.79x	1.44x	4.91x	8.33%	5.8B
GOLAR LNG LIMITED	45.74x	17.51x	25.11x	2%	5.09B
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD.	10.76x	-	-	-	3.3B
ZIM INTEGRATED SHIPPING SERVICES LTD.	14.19x	0.89x	2.7x	0.27%	3.11B
HÖEGH AUTOLINERS ASA	7.85x	2.5x	6.63x	12.65%	2.98B
STAR BULK CARRIERS CORP.	6.92x	3.16x	5.17x	13.96%	2.83B
DANAOS CORPORATION	4.51x	2.06x	2.97x	-	2.26B
Average	13.21x	4.10x	7.35x	7.42%	4.75B
Weighted average by Cap.	13.29x	3.91x	7.37x	7.05%