Valuation ALNG ASA OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 12:30:07 2026-06-15 EDT			5-day change	1st Jan Change
0.3200 ^USD	-0.25%		-.--%	-0.25%

06-10	Awilco LNG Registers Name Change with Norwegian Authority	MT
06-04	Awilco Lng Asa Announces Appointment of Jens-Julius Ramdahl Nygaard to Interim Chief Executive Officer	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	98.4	110.1	108.2	48.48	43.58	77.52
Change	-	11.84%	-1.66%	-55.2%	-10.11%	77.86%
Enterprise Value (EV) ¹	300.6	291.6	270.7	215.7	207.7	218.8
Change	-	-2.97%	-7.19%	-20.31%	-3.71%	5.37%
P/E	4.64x	20.8x	2.82x	2.81x	-4.11x	-17.4x
PBR	0.82x	0.87x	0.75x	0.35x	0.35x	0.37x
PEG	-	-0.3x	0x	-0.1x	0x	0.2x
Capitalization / Revenue	1.72x	2.43x	1.28x	0.75x	1.3x	1.97x
EV / Revenue	5.26x	6.44x	3.21x	3.35x	6.18x	5.55x
EV / EBITDA	6.95x	9.37x	3.93x	4.11x	12.6x	8.41x
EV / EBIT	9.79x	15.8x	4.83x	5.84x	207x	20.9x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	0.0472	0.15	0.19	-	-
Rate of return	-	5.68%	18.4%	51.9%	-	-
EPS ²	0.16	0.04	0.29	0.13	-0.08	-0.0212
Distribution rate	-	118%	51.7%	146%	-	-
Net sales ¹	57.11	45.31	84.44	64.34	33.6	39.42
EBITDA ¹	43.25	31.13	68.9	52.5	16.48	26.03
EBIT ¹	30.69	18.41	55.99	36.93	1.001	10.47
Net income ¹	21.12	5.8	38.29	17.11	-11.17	-2.817
Net Debt ¹	202.2	181.6	162.4	167.2	164.1	141.3
Reference price ²	0.7424	0.8303	0.8165	0.3658	0.3288	0.3694
Nbr of stocks (in thousands)	132,549	132,549	132,549	132,549	132,549	209,861
Announcement Date	2/18/22	2/16/23	2/28/24	2/25/25	2/26/26	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	7.27x	1.15x	3.93x	10.33%	13.23B
WALLENIUS WILHELMSEN ASA	9.16x	1.49x	5.07x	7.99%	6.04B
GOLAR LNG LIMITED	45.37x	17.25x	24.82x	2.01%	5.05B
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD.	13.89x	-	-	-	4.27B
HÖEGH AUTOLINERS ASA	8.07x	2.56x	6.79x	12.3%	3.06B
ZIM INTEGRATED SHIPPING SERVICES LTD.	7.55x	0.82x	2.51x	2.83%	2.93B
STAR BULK CARRIERS CORP.	6.89x	3.11x	4.93x	14.6%	2.78B
COMPAÑÍA SUD AMERICANA DE VAPORES S.A.	5.23x	-	-167.74x	19.13%	2.55B
DANAOS CORPORATION	4.56x	2.09x	3x	-	2.29B
Average	12.00x	4.07x	-14.59x	9.88%	4.69B
Weighted average by Cap.	12.56x	3.82x	-4.51x	9.27%