|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.46 CAD | +2.40% |
|
-9.10% | +94.37% |
Company Valuation: Almonty Industries Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 184.9 | 146.9 | 126.3 | 239.5 | 3,184 | 6,756 | - | - |
| Change | - | -20.55% | -14% | 89.63% | 1,229.33% | 112.19% | - | - |
| Enterprise Value (EV) 1 | 251.5 | 227.9 | 234.3 | 389.7 | 3,077 | 6,626 | 6,127 | 4,915 |
| Change | - | -9.39% | 2.83% | 66.29% | 689.72% | 115.32% | -7.54% | -19.77% |
| P/E | - | -9.71x | -13.5x | -15.2x | -15.5x | 44.8x | 12.1x | 9.54x |
| PBR | - | 3.7x | 2.6x | 6.18x | 8.86x | 16.8x | 7.45x | 3.33x |
| PEG | - | - | 0.3x | -0.3x | -0x | -0x | 0x | 0.4x |
| Capitalization / Revenue | 8.87x | 5.92x | 5.61x | 8.31x | 97.9x | 17.2x | 7.31x | 5.29x |
| EV / Revenue | 12.1x | 9.19x | 10.4x | 13.5x | 94.7x | 16.8x | 6.63x | 3.85x |
| EV / EBITDA | 580x | 59.3x | -48.9x | -67.2x | -198x | 19.7x | 7.6x | 7.05x |
| EV / EBIT | - | -30.8x | -39.9x | -56.3x | -105x | 28.4x | 10.4x | 6.52x |
| EV / FCF | - | -8.05x | -8.03x | -8.91x | -38.5x | 266x | 17.1x | 6.07x |
| FCF Yield | - | -12.4% | -12.5% | -11.2% | -2.6% | 0.38% | 5.85% | 16.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0.105 | -0.06 | -0.09 | -0.78 | 0.524 | 1.946 | 2.459 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20.85 | 24.8 | 22.51 | 28.84 | 32.51 | 393.8 | 923.9 | 1,278 |
| EBITDA 1 | 0.434 | 3.845 | -4.797 | -5.797 | -15.56 | 336.4 | 806.5 | 696.8 |
| EBIT 1 | - | -7.409 | -5.874 | -6.917 | -29.23 | 233 | 591.1 | 753.8 |
| Net income 1 | -7.753 | -14.49 | -8.837 | -16.3 | -161.9 | 124.3 | 498.1 | 688.3 |
| Net Debt 1 | 66.66 | 81.04 | 108 | 150.2 | -106.3 | -129.2 | -629 | -1,840 |
| Reference price 2 | 1.33 | 1.02 | 0.81 | 1.36 | 12.07 | 23.46 | 23.46 | 23.46 |
| Nbr of stocks (in thousands) | 138,470 | 143,987 | 155,926 | 175,460 | 263,776 | 287,960 | - | - |
| Announcement Date | 3/30/22 | 3/31/23 | 4/1/24 | 3/22/25 | 3/19/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 44.77x | 16.82x | 19.69x | -.--% | 4.76B | |
| 22.76x | 8.86x | 13.65x | 2.4% | 145B | |
| 24.23x | 3.29x | 7.92x | 0.96% | 90.41B | |
| 11.36x | 1.43x | 5.42x | 3% | 52.73B | |
| 46.11x | - | - | 0.31% | 32.11B | |
| 37.17x | 5.13x | 19.82x | 0.63% | 25.06B | |
| 27.69x | - | - | 1.92% | 19.91B | |
| 7.36x | 0.25x | 7.84x | 5.96% | 18.63B | |
| 12.67x | 1.43x | 6.29x | 2.7% | 16.02B | |
| Average | 26.01x | 5.32x | 11.52x | 1.99% | 45B | |
| Weighted average by Cap. | 23.74x | 5.38x | 10.83x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AII Stock
- Valuation Almonty Industries Inc.
Select your edition
All financial news and data tailored to specific country editions
