Company Valuation: Ally Financial Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 16,494 7,302 10,533 10,973 13,952 11,637 - -
Change - -55.73% 44.25% 4.18% 27.15% -16.59% - -
Enterprise Value (EV) 1 25,455 21,892 24,455 19,801 25,687 13,614 13,614 13,614
Change - -14% 11.71% -19.03% 29.73% -47% 0% 0%
P/E 5.79x 4.86x 11.7x 20x 19.1x 8.21x 6.72x 5.9x
PBR 1.09x 0.69x 0.92x 0.95x 1.06x 0.87x 0.77x 0.69x
PEG - -0.1x -0.3x -0.5x 0.6x 0.1x 0.3x 0.4x
Capitalization / Revenue 2.01x 0.87x 1.28x 1.34x 1.76x 1.29x 1.22x 1.18x
EV / Revenue 3.1x 2.6x 2.98x 2.42x 3.25x 1.5x 1.43x 1.38x
EV / EBITDA - - - 5.21x 6.54x 1.65x 1.53x -
EV / EBIT 6.21x 5.85x 8.02x 6.6x 10.2x 3.46x 3.04x 3.01x
EV / FCF - - - 18.5x -47x 8.77x 7.63x -
FCF Yield - - - 5.39% -2.13% 11.4% 13.1% -
Dividend per Share 2 0.88 1.2 1.2 1.2 1.2 1.254 1.382 1.49
Rate of return 1.85% 4.91% 3.44% 3.33% 2.65% 3.24% 3.57% 3.85%
EPS 2 8.22 5.03 2.98 1.8 2.37 4.718 5.763 6.567
Distribution rate 10.7% 23.9% 40.3% 66.7% 50.6% 26.6% 24% 22.7%
Net sales 1 8,206 8,428 8,214 8,181 7,914 9,054 9,550 9,872
EBITDA 1 - - - 3,803 3,925 8,240 8,920 -
EBIT 1 4,096 3,741 3,051 3,002 2,528 3,932 4,474 4,525
Net income 1 3,003 1,604 910 558 742 1,480 1,762 1,847
Net Debt 1 8,961 14,590 13,922 8,828 11,735 1,978 1,978 1,978
Reference price 2 47.61 24.45 34.92 36.01 45.29 38.72 38.72 38.72
Nbr of stocks (in thousands) 346,444 298,647 301,630 304,715 308,053 300,538 - -
Announcement Date 1/21/22 1/20/23 1/19/24 1/22/25 1/21/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.23x1.51x1.66x3.23% 11.66B
17.34x - - 1.21% 211B
11.62x2.42x3.81x1.58% 122B
22.21x15.76x - 0.78% 60.04B
36.97x4.92x17.84x-.--% 32.54B
21.81x4.89x24.23x0.09% 28.08B
7.82x1.79x3.3x1.71% 23.3B
13.56x10.18x19.49x1.46% 20.37B
24.58x3.16x9.5x-.--% 18.68B
Average 18.24x 5.58x 11.40x 1.12% 58.63B
Weighted average by Cap. 17.51x 5.89x 9.34x 1.14%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ally Financial Inc.

Historical PBR trend

Valuation ratios - PBR - Ally Financial Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ally Financial Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ally Financial Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Ally Financial Inc.
  1. Stock Market
  2. Stocks
  3. ALLY Stock
  4. Valuation Ally Financial Inc.