Company Valuation: Allogene Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,126 907.1 540.2 446.6 307.9 617.8 - -
Change - -57.34% -40.45% -17.32% -31.06% 100.67% - -
Enterprise Value (EV) 1 1,317 330.6 91.47 234.8 347 432.1 517 511.8
Change - -74.89% -72.33% 156.69% 47.8% 24.52% 19.64% -1.01%
P/E -7.89x -2.71x -1.54x -1.61x -1.57x -2.52x -2.35x -2.51x
PBR 2.32x 1.36x 1.06x 1.07x 1.07x 1.59x 1.03x 1.34x
PEG - -0.1x 0.16x 0x 0x 0.1x -0.31x 0.38x
Capitalization / Revenue 55.2x 3,733x 5,686x 20,300x - 92,628x 42.3x 5.75x
EV / Revenue 34.2x 1,361x 963x 10,673x - 64,789x 35.4x 4.76x
EV / EBITDA -5.37x -1.03x -0.29x -0.96x -1.76x -2.17x -2.19x -1.88x
EV / EBIT -5.15x -0.99x -0.28x -0.91x -1.66x -2.01x -2.1x -2.16x
EV / FCF -6.38x -1.46x -0.38x -1.17x -2.32x -2.77x -3.02x -3.83x
FCF Yield -15.7% -68.3% -262% -85.6% -43.1% -36.1% -33.1% -26.1%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.89 -2.32 -2.09 -1.32 -0.87 -0.7095 -0.7627 -0.7129
Distribution rate - - - - - - - -
Net sales 1 38.49 0.243 0.095 0.022 - 0.00667 14.59 107.5
EBITDA 1 -245.3 -321.2 -313.5 -243.8 -197 -198.7 -235.9 -271.5
EBIT 1 -255.8 -335.4 -327.7 -257.5 -209.3 -214.7 -246.7 -236.6
Net income 1 -257 -332.6 -327.3 -257.6 -190.9 -197.3 -231.1 -225.9
Net Debt 1 -809.5 -576.5 -448.7 -211.8 39.16 -185.7 -100.8 -106
Reference price 2 14.920 6.290 3.210 2.130 1.370 1.790 1.790 1.790
Nbr of stocks (in thousands) 142,516 144,210 168,277 209,672 224,730 345,155 - -
Announcement Date 2/23/22 2/28/23 3/14/24 3/13/25 3/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.52x64788.94x-2.17x-.--% 618M
32.53x8.12x25.44x0.05% 53.83B
19.5x6.01x13.15x1.63% 52.1B
-42.48x13.5x-39.59x-.--% 23.48B
-18.22x4.32x-7.57x-.--% 23.13B
24.24x4.75x12.54x-.--% 19.36B
24.39x4.78x15.56x-.--% 17.56B
45.88x18.59x47.88x0.08% 15.2B
-505.73x35.47x-1462.84x-.--% 14.83B
17.57x5.11x11.88x-.--% 14.06B
Average -40.48x 6,488.96x -138.57x 0.18% 23.42B
Weighted average by Cap. -18.41x 180.43x -82.56x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ALLO Stock
  4. Valuation Allogene Therapeutics, Inc.