Company Valuation: Allogene Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,126 907.1 540.2 446.6 307.9 724.8 - -
Change - -57.34% -40.45% -17.32% -31.06% 135.42% - -
Enterprise Value (EV) 1 1,317 330.6 91.47 234.8 347 539.1 624 618.8
Change - -74.89% -72.33% 156.69% 47.8% 55.35% 15.75% -0.83%
P/E -7.89x -2.71x -1.54x -1.61x -1.57x -2.99x -2.8x -3.05x
PBR 2.32x 1.36x 1.06x 1.07x 1.07x 1.87x 1.21x 1.58x
PEG - -0.1x 0.16x 0x 0x 0.2x -0.41x 0.38x
Capitalization / Revenue 55.2x 3,733x 5,686x 20,300x - 120,804x 55.9x 7.47x
EV / Revenue 34.2x 1,361x 963x 10,673x - 89,857x 48.1x 6.38x
EV / EBITDA -5.37x -1.03x -0.29x -0.96x -1.76x -2.71x -2.65x -2.28x
EV / EBIT -5.15x -0.99x -0.28x -0.91x -1.66x -2.52x -2.57x -2.65x
EV / FCF -6.38x -1.46x -0.38x -1.17x -2.32x -3.55x -3.82x -5.04x
FCF Yield -15.7% -68.3% -262% -85.6% -43.1% -28.2% -26.2% -19.8%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.89 -2.32 -2.09 -1.32 -0.87 -0.7024 -0.75 -0.6896
Distribution rate - - - - - - - -
Net sales 1 38.49 0.243 0.095 0.022 - 0.006 12.97 97.02
EBITDA 1 -245.3 -321.2 -313.5 -243.8 -197 -198.7 -235.9 -271.5
EBIT 1 -255.8 -335.4 -327.7 -257.5 -209.3 -214 -242.7 -233.6
Net income 1 -257 -332.6 -327.3 -257.6 -190.9 -196.6 -227.1 -218.3
Net Debt 1 -809.5 -576.5 -448.7 -211.8 39.16 -185.7 -100.8 -106
Reference price 2 14.920 6.290 3.210 2.130 1.370 2.100 2.100 2.100
Nbr of stocks (in thousands) 142,516 144,210 168,277 209,672 224,730 345,155 - -
Announcement Date 2/23/22 2/28/23 3/14/24 3/13/25 3/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.99x89856.69x-2.71x-.--% 725M
34.14x8.68x26.92x0.05% 56.98B
20.2x6.2x13.51x1.5% 53.58B
-44.73x14.86x-43.31x-.--% 25.63B
-18.5x4.48x-7.85x-.--% 23.51B
24.36x4.79x12.56x-.--% 19.43B
25.29x4.92x16.02x-.--% 18.12B
49.34x20.07x51.69x0.11% 16.46B
-495.91x34.06x-3797.57x-.--% 14.13B
17.96x5.22x12.19x-.--% 14.35B
Average -39.08x 8,996.00x -371.86x 0.17% 24.29B
Weighted average by Cap. -14.67x 277.91x -210.57x 0.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ALLO Stock
  4. Valuation Allogene Therapeutics, Inc.