Company Valuation: Allogene Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,126 907.1 540.2 446.6 307.9 635.1 - -
Change - -57.34% -40.45% -17.32% -31.06% 106.28% - -
Enterprise Value (EV) 1 1,317 330.6 91.47 234.8 347 449.4 534.3 529.1
Change - -74.89% -72.33% 156.69% 47.8% 29.49% 18.89% -0.97%
P/E -7.89x -2.71x -1.54x -1.61x -1.57x -2.59x -2.41x -2.58x
PBR 2.32x 1.36x 1.06x 1.07x 1.07x 1.64x 1.06x 1.38x
PEG - -0.1x 0.16x 0x 0x 0.1x -0.32x 0.4x
Capitalization / Revenue 55.2x 3,733x 5,686x 20,300x - 95,215x 43.5x 5.91x
EV / Revenue 34.2x 1,361x 963x 10,673x - 67,376x 36.6x 4.92x
EV / EBITDA -5.37x -1.03x -0.29x -0.96x -1.76x -2.26x -2.26x -1.95x
EV / EBIT -5.15x -0.99x -0.28x -0.91x -1.66x -2.09x -2.17x -2.24x
EV / FCF -6.38x -1.46x -0.38x -1.17x -2.32x -2.88x -3.12x -3.96x
FCF Yield -15.7% -68.3% -262% -85.6% -43.1% -34.7% -32.1% -25.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.89 -2.32 -2.09 -1.32 -0.87 -0.7095 -0.7627 -0.7129
Distribution rate - - - - - - - -
Net sales 1 38.49 0.243 0.095 0.022 - 0.00667 14.59 107.5
EBITDA 1 -245.3 -321.2 -313.5 -243.8 -197 -198.7 -235.9 -271.5
EBIT 1 -255.8 -335.4 -327.7 -257.5 -209.3 -214.7 -246.7 -236.6
Net income 1 -257 -332.6 -327.3 -257.6 -190.9 -197.3 -231.1 -225.9
Net Debt 1 -809.5 -576.5 -448.7 -211.8 39.16 -185.7 -100.8 -106
Reference price 2 14.920 6.290 3.210 2.130 1.370 1.840 1.840 1.840
Nbr of stocks (in thousands) 142,516 144,210 168,277 209,672 224,730 345,155 - -
Announcement Date 2/23/22 2/28/23 3/14/24 3/13/25 3/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.59x67376.31x-2.26x-.--% 635M
17.93x5.93x12.15x1.71% 56.7B
30.64x7.55x23.21x0.05% 51.97B
-18.24x4.35x-7.62x-.--% 23.33B
-37.99x12.2x-35.93x-.--% 21.34B
24.11x4.7x15.27x-.--% 17.44B
44.73x18.1x46.61x0.08% 14.77B
17.37x5.01x11.7x-.--% 13.84B
-26.49x25.4x-31.82x-.--% 12.12B
-76.33x6.97x-57.58x-.--% 11.14B
Average -2.69x 6,746.65x -2.63x 0.18% 22.33B
Weighted average by Cap. 6.82x 200.13x 4.65x 0.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ALLO Stock
  4. Valuation Allogene Therapeutics, Inc.