|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 96.36 USD | +1.34% |
|
+11.22% | +79.85% |
| 05-26 | Allient Shares Rise After JPMorgan Upgrade | MT |
| 05-26 | JPMorgan Upgrades Allient to Overweight From Neutral, Adjusts Price Target to $80 From $65 | MT |
Company Valuation: Allient Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 542.4 | 553.1 | 489.7 | 409 | 910.7 | 1,616 | - | - |
| Change | - | 1.97% | -11.46% | -16.49% | 122.67% | 77.47% | - | - |
| Enterprise Value (EV) 1 | 542.4 | 553.1 | 489.7 | 409 | 939.3 | 1,721 | 1,670 | 1,616 |
| Change | - | 1.97% | -11.46% | -16.49% | 129.66% | 83.22% | -2.99% | -3.2% |
| P/E Ratio | 22x | 31.9x | 20.4x | 30.7x | 40.7x | 52.9x | 39.5x | 34.6x |
| PBR | - | 2.58x | - | 1.54x | 3.02x | 4.89x | 4.38x | 3.94x |
| PEG | - | -0.9x | 0.6x | -0.7x | 0.6x | 1.5x | 1.2x | 2.4x |
| Capitalization / Revenue | 1.34x | 1.1x | 0.85x | 0.77x | 1.64x | 2.77x | 2.59x | 2.44x |
| EV / Revenue | 1.34x | 1.1x | 0.85x | 0.77x | 1.69x | 2.95x | 2.67x | 2.44x |
| EV / EBITDA | 10.9x | 8.44x | 6.35x | 6.54x | 12.2x | 21.2x | 17.7x | - |
| EV / EBIT | 20.8x | 17.5x | 11.6x | 13.6x | 21.4x | 34.6x | 26.5x | 25.4x |
| EV / FCF | - | -53.6x | 14.6x | - | 18.9x | 35.6x | 29.5x | - |
| FCF Yield | - | -1.86% | 6.83% | - | 5.29% | 2.81% | 3.39% | - |
| Dividend per Share 2 | - | - | - | - | 0.12 | 0.12 | 0.12 | - |
| Rate of return | - | - | - | - | 0.22% | 0.13% | 0.13% | - |
| EPS 2 | 1.66 | 1.09 | 1.48 | 0.79 | 1.32 | 1.798 | 2.406 | 2.75 |
| Distribution rate | - | - | - | - | 9.09% | 6.67% | 4.99% | - |
| Net sales 1 | 403.5 | 503 | 578.6 | 530 | 554.5 | 584.3 | 625.1 | 663.2 |
| EBITDA 1 | 49.94 | 65.55 | 77.18 | 62.52 | 76.86 | 81.31 | 94.29 | - |
| EBIT 1 | 26.03 | 31.66 | 42.31 | 30.04 | 43.98 | 49.73 | 63 | 63.74 |
| Net income 1 | 24.09 | 17.39 | 24.1 | 13.17 | 22.03 | 30.43 | 40.88 | 47.15 |
| Net Debt 1 | - | - | - | - | 28.62 | 104.8 | 53.42 | - |
| Reference price 2 | 36.49 | 34.81 | 30.21 | 24.28 | 53.75 | 95.09 | 95.09 | 95.09 |
| Nbr of stocks (in thousands) | 14,865 | 15,890 | 16,211 | 16,845 | 16,943 | 16,997 | - | - |
| Announcement Date | 3/9/22 | 3/7/23 | 3/5/24 | 3/5/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 52.88x | 2.95x | 21.17x | 0.13% | 1.62B | |
| 25.19x | 2.99x | 16.21x | 2.08% | 242B | |
| 53.2x | 7.27x | 31.28x | 0.81% | 182B | |
| 28.87x | 3.76x | 17.36x | 1.7% | 176B | |
| 35.26x | 5.44x | 23x | 1.06% | 158B | |
| 117.31x | 16.48x | 85.04x | 0.26% | 138B | |
| 53.53x | 8.58x | 34.9x | 0.08% | 120B | |
| 30.06x | 4.91x | 17.17x | 1.51% | 82.07B | |
| 31.83x | 6.65x | 20.72x | 0.59% | 52.82B | |
| 37.42x | 6.07x | 25.16x | 1.22% | 51.58B | |
| Average | 46.56x | 6.51x | 29.20x | 0.94% | 120.41B | |
| Weighted average by Cap. | 45.88x | 6.60x | 29.97x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALNT Stock
- Valuation Allient Inc.
Select your edition
All financial news and data tailored to specific country editions
