Valuation Allient Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 11:07:29 2026-08-10 EDT			5-day change	1st Jan Change
114.16 ^USD	+1.20%		+27.35%	+113.55%

08-06	Allient Inc., Q2 2026 Earnings Call, Aug 06, 2026
08-05	Allient Keeps Quarterly Dividend at $0.04 a Share, Payable Sept. 2 to Holders of Record Aug. 19	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	542.4	553.1	489.7	409	910.7	1,918	-	-
Change	-	1.97%	-11.46%	-16.49%	122.67%	110.61%	-	-
Enterprise Value (EV) ¹	542.4	553.1	489.7	409	939.3	2,034	1,978	1,918
Change	-	1.97%	-11.46%	-16.49%	129.66%	116.56%	-2.76%	-3.03%
P/E	22x	31.9x	20.4x	30.7x	40.7x	55.4x	42.6x	37.5x
PBR	-	2.58x	-	1.54x	3.02x	5.77x	5.09x	4.54x
PEG	-	-0.9x	0.6x	-0.7x	0.6x	1x	1.4x	2.8x
Capitalization / Revenue	1.34x	1.1x	0.85x	0.77x	1.64x	3.19x	2.93x	2.74x
EV / Revenue	1.34x	1.1x	0.85x	0.77x	1.69x	3.38x	3.03x	2.74x
EV / EBITDA	10.9x	8.44x	6.35x	6.54x	12.2x	24x	20.1x	-
EV / EBIT	20.8x	17.5x	11.6x	13.6x	21.4x	37.7x	29.3x	27.6x
EV / FCF	-	-53.6x	14.6x	-	18.9x	50.5x	35x	-
FCF Yield	-	-1.86%	6.83%	-	5.29%	1.98%	2.86%	-
Dividend per Share ²	-	-	-	-	0.12	0.15	0.15	-
Rate of return	-	-	-	-	0.22%	0.13%	0.13%	-
EPS ²	1.66	1.09	1.48	0.79	1.32	2.036	2.651	3.01
Distribution rate	-	-	-	-	9.09%	7.37%	5.66%	-
Net sales ¹	403.5	503	578.6	530	554.5	601	653.5	700.1
EBITDA ¹	49.94	65.55	77.18	62.52	76.86	84.84	98.53	-
EBIT ¹	26.03	31.66	42.31	30.04	43.98	53.9	67.5	69.57
Net income ¹	24.09	17.39	24.1	13.17	22.03	34.42	45.01	51.49
Net Debt ¹	-	-	-	-	28.62	116.1	60.02	-
Reference price ²	36.49	34.81	30.21	24.28	53.75	112.81	112.81	112.81
Nbr of stocks (in thousands)	14,865	15,890	16,211	16,845	16,943	17,003	-	-
Announcement Date	3/9/22	3/7/23	3/5/24	3/5/25	3/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALLIENT INC.	55.4x	3.38x	23.98x	0.13%	1.92B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	18.72x	2.47x	11.1x	2.74%	269B
SIEMENS AG	26.16x	3.05x	16.67x	2.01%	248B
SCHNEIDER ELECTRIC SE	32.06x	4.1x	18.94x	1.52%	197B
EATON CORPORATION PLC	40.46x	5.87x	25.06x	0.95%	174B
DELTA ELECTRONICS, INC.	40.14x	5.38x	24x	1.06%	133B
VERTIV HOLDINGS CO.	45.15x	7.42x	29.92x	0.09%	105B
DELTA ELECTRONICS (THAILAND)	92.04x	11.81x	65.43x	0.34%	99.14B
EMERSON ELECTRIC CO.	32.32x	5.23x	18.17x	1.39%	88.28B
AMETEK, INC.	34.53x	7.29x	22.87x	0.54%	58.15B
Average	41.70x	5.60x	25.61x	1.08%	137.47B
Weighted average by Cap.	35.70x	4.95x	22.57x	1.49%