|
Market Closed -
Australian S.E.
02:10:15 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 0.5800 AUD | -2.52% |
|
-15.33% | -53.04% |
| 08-27 | Alliance Aviation Services Requests Resumption of Trading After Successful Equity Raising; Shares Fall 22% | MT |
| 08-26 | Alliance Aviation Services Limited, 2026 Earnings Call, Aug 26, 2026 |
Company Valuation: Alliance Aviation Services Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 573.8 | 462.9 | 498.3 | 423.3 | 91.8 | 93.42 | - | - |
| Change | - | -19.33% | 7.64% | -15.05% | -78.31% | 1.75% | - | - |
| Enterprise Value (EV) 1 | 743 | 675.9 | 804.1 | 801.3 | 551.6 | 471.9 | 433.5 | 449 |
| Change | - | -9.03% | 18.97% | -0.35% | -31.17% | -14.44% | -8.15% | 3.58% |
| P/E | -112x | 12.7x | 8.25x | 7.39x | -1.01x | 2.96x | 2.74x | 2.6x |
| PBR | 1.83x | 1.32x | 1.21x | 0.9x | 0.25x | 0.25x | 0.24x | 0.23x |
| PEG | - | -0x | 0.1x | -1.42x | 0x | -0x | 0.35x | 0.47x |
| Capitalization / Revenue | 1.55x | 0.9x | 0.77x | 0.55x | 0.13x | 0.13x | 0.13x | 0.13x |
| EV / Revenue | 2.01x | 1.31x | 1.24x | 1.04x | 0.77x | 0.67x | 0.61x | 0.64x |
| EV / EBITDA | 8.16x | 5.32x | 4.51x | 3.87x | 3.11x | 2.59x | 2.37x | 2.29x |
| EV / EBIT | 14.6x | 9.74x | 7.65x | 6.95x | 7.31x | 6.31x | 5.64x | 5.25x |
| EV / FCF | - | -12.1x | -8.89x | -11.4x | -12.3x | 33.9x | 14.3x | 11.6x |
| FCF Yield | - | -8.29% | -11.2% | -8.74% | -8.16% | 2.95% | 6.99% | 8.64% |
| Dividend per Share 2 | - | - | - | 0.03 | - | - | - | - |
| Rate of return | - | - | - | 1.14% | - | - | - | - |
| EPS 2 | -0.032 | 0.2268 | 0.3756 | 0.356 | -0.5643 | 0.1959 | 0.2114 | 0.223 |
| Distribution rate | - | - | - | 8.43% | - | - | - | - |
| Net sales 1 | 369.4 | 517.2 | 646.8 | 769.7 | 712 | 706.5 | 715.5 | 699.2 |
| EBITDA 1 | 91 | 127 | 178.4 | 207.3 | 177.5 | 182.4 | 183.1 | 196.4 |
| EBIT 1 | 50.8 | 69.43 | 105.2 | 115.3 | 75.5 | 74.81 | 76.89 | 85.57 |
| Net income 1 | -5.2 | 36.5 | 60.45 | 57.3 | -90.88 | 35.56 | 40.02 | 48.4 |
| Net Debt 1 | 169.2 | 213 | 305.9 | 378 | 459.8 | 378.5 | 340 | 355.5 |
| Reference price 2 | 3.5700 | 2.8800 | 3.1000 | 2.6300 | 0.5700 | 0.5800 | 0.5800 | 0.5800 |
| Nbr of stocks (in thousands) | 160,735 | 160,735 | 160,735 | 160,951 | 161,061 | 161,061 | - | - |
| Announcement Date | 8/11/22 | 8/9/23 | 8/28/24 | 8/20/25 | 8/26/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.96x | 0.67x | 2.59x | -.--% | 67M | |
| 12.64x | 0.9x | 6.99x | 0.95% | 52.27B | |
| 10.29x | 0.78x | 6.46x | -.--% | 35.65B | |
| 12.97x | 1.32x | 5.97x | 1.93% | 27.51B | |
| 8.02x | 0.79x | 3.72x | 2.24% | 25B | |
| 65.58x | 2.26x | 13.14x | 0.07% | 20.13B | |
| 27.55x | 1.08x | 5.74x | 3.73% | 16.56B | |
| -10.8x | 1.61x | 11.25x | -.--% | 15.87B | |
| -12.07x | 1.59x | 10.38x | -.--% | 11.7B | |
| 7.75x | 0.93x | 4.62x | 6.17% | 10.76B | |
| Average | 12.49x | 1.19x | 7.09x | 1.51% | 21.55B | |
| Weighted average by Cap. | 14.54x | 1.15x | 7.25x | 1.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AQZ Stock
- Valuation Alliance Aviation Services Limited
Select your edition
All financial news and data tailored to specific country editions
