|
Real-time Estimate
Cboe Europe
10:05:00 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 117.50 SEK | -1.26% |
|
-2.57% | +43.56% |
| 09-01 | Alleima CFO Johan Eriksson buys shares for just under 0.2 million kronor | FW |
| 08-28 | 13 stocks have so far today posted new 52-week highs on the Stockholm Stock Exchange | FW |
Company Valuation: Alleima AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,639 | 19,191 | 18,788 | 20,475 | 29,783 | - | - |
| Change | - | 99.1% | -2.1% | 8.98% | 45.46% | - | - |
| Enterprise Value (EV) 1 | 9,757 | 18,992 | 18,157 | 19,611 | 28,754 | 28,373 | 27,860 |
| Change | - | 94.65% | -4.39% | 8.01% | 46.62% | -1.33% | -1.81% |
| P/E | 6.56x | 12.2x | 15.4x | 30.5x | 21.6x | 20x | 18x |
| PBR | 0.61x | 1.22x | 1.13x | 1.24x | 1.73x | 1.64x | 1.56x |
| PEG | 0.3x | 1.7x | -0.7x | -0.7x | 0x | 2.46x | 1.6x |
| Capitalization / Revenue | 0.52x | 0.93x | 0.95x | 1.1x | 1.59x | 1.5x | 1.43x |
| EV / Revenue | 0.53x | 0.92x | 0.92x | 1.05x | 1.54x | 1.43x | 1.34x |
| EV / EBITDA | 3.84x | 6.21x | 6.36x | 7.89x | 10.9x | 9.54x | 8.63x |
| EV / EBIT | 5.8x | 8.87x | 9.34x | 12.6x | 17.9x | 14.6x | 12.9x |
| EV / FCF | 315x | 13.4x | 14.3x | 17.8x | 27x | 25.3x | 20.8x |
| FCF Yield | 0.32% | 7.47% | 6.97% | 5.61% | 3.7% | 3.96% | 4.8% |
| Dividend per Share 2 | 1.4 | 2 | 2.3 | 2.5 | 2.522 | 2.72 | 3.046 |
| Rate of return | 3.64% | 2.61% | 3.06% | 3.05% | 2.12% | 2.29% | 2.56% |
| EPS 2 | 5.86 | 6.28 | 4.87 | 2.68 | 5.509 | 5.957 | 6.625 |
| Distribution rate | 23.9% | 31.8% | 47.2% | 93.3% | 45.8% | 45.7% | 46% |
| Net sales 1 | 18,405 | 20,669 | 19,691 | 18,630 | 18,674 | 19,796 | 20,792 |
| EBITDA 1 | 2,540 | 3,056 | 2,856 | 2,485 | 2,637 | 2,974 | 3,230 |
| EBIT 1 | 1,681 | 2,141 | 1,944 | 1,555 | 1,606 | 1,943 | 2,160 |
| Net income 1 | 1,470 | 1,574 | 1,221 | 671 | 1,382 | 1,494 | 1,663 |
| Net Debt 1 | 118 | -199 | -631 | -864 | -1,029 | -1,410 | -1,923 |
| Reference price 2 | 38.42 | 76.62 | 75.10 | 81.85 | 119.00 | 119.00 | 119.00 |
| Nbr of stocks (in thousands) | 250,877 | 250,467 | 250,175 | 250,157 | 250,274 | - | - |
| Announcement Date | 1/24/23 | 1/23/24 | 1/24/25 | 1/27/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.6x | 1.54x | 10.91x | 2.12% | 3.12B | |
| 9.09x | 0.24x | 8.79x | 3.37% | 2.43B | |
| 9.22x | - | - | - | 1.43B | |
| 19.11x | - | - | - | 915M | |
| Average | 14.75x | 0.89x | 9.85x | 2.75% | 1.97B | |
| Weighted average by Cap. | 15.22x | 0.97x | 9.98x | 2.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALLEI Stock
- Valuation Alleima AB
Select your edition
All financial news and data tailored to specific country editions
