|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 90.80 SEK | +0.28% |
|
+1.62% | +10.93% |
| 11-06 | PriorNilsson Yield fell 0.14 percent in October, fixed-income holdings weighed | FW |
| 11-04 | Alleima Books Order for Steam Generator Tubing from Doosan Enerbility | MT |
Company Valuation: Alleima AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,639 | 19,191 | 18,788 | 20,475 | 22,725 | - | - |
| Change | - | 99.1% | -2.1% | 8.98% | 10.99% | - | - |
| Enterprise Value (EV) 1 | 9,757 | 18,992 | 18,157 | 19,611 | 21,521 | 21,249 | 20,821 |
| Change | - | 94.65% | -4.39% | 8.01% | 9.74% | -1.26% | -2.02% |
| P/E | 6.56x | 12.2x | 15.4x | 30.5x | 15.9x | 15.6x | 13.9x |
| PBR | 0.61x | 1.22x | 1.13x | 1.24x | 1.3x | 1.25x | 1.19x |
| PEG | 0.3x | 1.7x | -0.7x | -0.7x | 0x | 8.93x | 1.1x |
| Capitalization / Revenue | 0.52x | 0.93x | 0.95x | 1.1x | 1.23x | 1.16x | 1.1x |
| EV / Revenue | 0.53x | 0.92x | 0.92x | 1.05x | 1.17x | 1.08x | 1.01x |
| EV / EBITDA | 3.84x | 6.21x | 6.36x | 7.89x | 8.1x | 7.28x | 6.52x |
| EV / EBIT | 5.8x | 8.87x | 9.34x | 12.6x | 14.2x | 11.3x | 9.92x |
| EV / FCF | 315x | 13.4x | 14.3x | 17.8x | 17.4x | 21.1x | 16.6x |
| FCF Yield | 0.32% | 7.47% | 6.97% | 5.61% | 5.75% | 4.73% | 6.02% |
| Dividend per Share 2 | 1.4 | 2 | 2.3 | 2.5 | 2.496 | 2.678 | 3.044 |
| Rate of return | 3.64% | 2.61% | 3.06% | 3.05% | 2.75% | 2.95% | 3.35% |
| EPS 2 | 5.86 | 6.28 | 4.87 | 2.68 | 5.718 | 5.817 | 6.553 |
| Distribution rate | 23.9% | 31.8% | 47.2% | 93.3% | 43.7% | 46% | 46.5% |
| Net sales 1 | 18,405 | 20,669 | 19,691 | 18,630 | 18,434 | 19,589 | 20,594 |
| EBITDA 1 | 2,540 | 3,056 | 2,856 | 2,485 | 2,656 | 2,917 | 3,195 |
| EBIT 1 | 1,681 | 2,141 | 1,944 | 1,555 | 1,520 | 1,878 | 2,098 |
| Net income 1 | 1,470 | 1,574 | 1,221 | 671 | 1,346 | 1,459 | 1,644 |
| Net Debt 1 | 118 | -199 | -631 | -864 | -1,204 | -1,475 | -1,904 |
| Reference price 2 | 38.42 | 76.62 | 75.10 | 81.85 | 90.80 | 90.80 | 90.80 |
| Nbr of stocks (in thousands) | 250,877 | 250,467 | 250,175 | 250,157 | 250,274 | - | - |
| Announcement Date | 1/24/23 | 1/23/24 | 1/24/25 | 1/27/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.88x | 1.17x | 8.1x | 2.75% | 2.3B | |
| 12.07x | 1.42x | 7.25x | 0.92% | 55.58B | |
| 9.35x | 1.53x | 4.17x | 8.91% | 49.57B | |
| 27.17x | 0.82x | 6.95x | 1% | 46.09B | |
| 19.19x | 1.85x | 10.06x | 0.57% | 35.29B | |
| 18.63x | 2.33x | 5.84x | 3.52% | 32.1B | |
| 12.69x | 1.41x | 8.27x | 0.95% | 31.7B | |
| 13.74x | 1.19x | 7.04x | 2.37% | 24.7B | |
| 8.7x | 0.77x | 6.23x | 3.67% | 21.67B | |
| 15.57x | 1.18x | 10.26x | 1.19% | 21.24B | |
| Average | 15.30x | 1.37x | 7.42x | 2.58% | 32.02B | |
| Weighted average by Cap. | 15.49x | 1.41x | 7.12x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALLEI Stock
- Valuation Alleima AB
Select your edition
All financial news and data tailored to specific country editions
