Company Valuation: Allcargo Logistics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 88,057 87,382 70,367 28,108 7,056 15,547 -
Change - -0.77% -19.47% -60.06% -74.9% 120.32% -
Enterprise Value (EV) 88,057 87,382 70,367 28,108 7,056 15,547 15,547
Change - -0.77% -19.47% -60.06% -74.9% 120.32% 0%
P/E 9.51x 13.9x 47.1x 77.3x 144x - -
PBR 2.79x 3.11x 2.79x 1.16x 0.19x - -
PEG - -0.4x -0.6x -1x -1.7x - -
Capitalization / Revenue 0.44x 0.48x 0.53x 0.18x 0.34x 0.1x 0.09x
EV / Revenue 0x 0x 0x 0x 0x 0.1x 0.09x
EV / EBITDA 0x 0x 0x 0x 0x 2.55x 2.18x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.75 0.8125 1 1 - - -
Rate of return 0.84% 0.91% 1.4% 3.5% - - -
EPS 2 9.42 6.405 1.52 0.37 0.05 - -
Distribution rate 7.96% 12.7% 65.8% 270% - - -
Net sales 1 200,721 180,508 131,878 160,215 20,580 163,008 173,381
EBITDA 1 15,156 11,295 4,670 5,181 2,330 6,095 7,134
EBIT 11,723 8,514 668.6 894.1 290 - -
Net income 9,257 6,296 1,497 356 80 - -
Net Debt - - - - - - -
Reference price 2 89.60 88.91 71.60 28.60 7.18 10.38 10.38
Nbr of stocks (in thousands) 982,782 982,782 982,782 982,782 982,782 1,497,778 -
Announcement Date 5/26/22 5/30/23 5/25/24 5/24/25 5/14/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 167M
16.13x1.14x8.31x6.7% 83.23B
16.33x0.99x7.24x3.46% 71.58B
14.4x0.87x7.71x1.98% 69.95B
29.37x1.22x10.43x0.59% 42.79B
12.46x9.2x28.5x5.47% 41.07B
25.5x1.2x12.74x2.99% 33.04B
25.16x1.89x17.95x0.79% 25.82B
14.06x0.41x4.01x2.96% 23.07B
10.15x1.45x5.38x4.15% 15.22B
Average 18.17x 2.04x 11.36x 3.23% 40.59B
Weighted average by Cap. 17.89x 1.91x 10.91x 3.56%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Allcargo Logistics Limited

Historical PBR trend

Valuation ratios - PBR - Allcargo Logistics Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Allcargo Logistics Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Allcargo Logistics Limited

  1. Stock Market
  2. Stocks
  3. ALLCARGO Stock
  4. Valuation Allcargo Logistics Limited