Valuation Allcargo Logistics Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:07 2026-07-16 EDT			5-day change	1st Jan Change
7.950 ^INR	-0.87%		+0.63%	-21.60%

07-02	Allcargo Logistics Limited (NSEI : ALLCARGO) completed the Spin-Off of Allcargo Ecu Limited.	CI
06-18	Allcargo Logistics Limited Announces Appointment of Bipin Reghunathan as Chief Business Officer ? Consultative Logistics, Effective June 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,319	88,057	87,382	70,367	28,108	11,925	-	-
Change	-	190.44%	-0.77%	-19.47%	-60.06%	-57.57%	-	-
Enterprise Value (EV)	30,319	88,057	87,382	70,367	28,108	11,925	11,925	11,925
Change	-	190.44%	-0.77%	-19.47%	-60.06%	-57.57%	0%	0%
P/E	17.5x	9.51x	13.9x	47.1x	77.3x	144x	-	-
PBR	1.33x	2.79x	3.11x	2.79x	1.16x	0.31x	-	-
PEG	-	0x	-0.4x	-0.6x	-1x	-1.7x	-	-
Capitalization / Revenue	0.29x	0.44x	0.48x	0.53x	0.18x	0.34x	0.07x	0.07x
EV / Revenue	0x	0x	0x	0x	0x	0.07x	0.07x	0.07x
EV / EBITDA	0x	0x	0x	0x	0x	1.89x	1.96x	1.67x
EV / EBIT	0x	0x	0x	0x	0x	3.83x	-	-
EV / FCF	0x	0x	0x	-0x	0x	2.25x	-	-
FCF Yield	3.68%	6.66%	17%	-4.17%	6.53%	41.9%	-	-
Dividend per Share ²	0.5	0.75	0.8125	1	1	0.5	-	-
Rate of return	1.62%	0.84%	0.91%	1.4%	3.5%	6.29%	-	-
EPS ²	1.76	9.42	6.405	1.52	0.37	0.05	-	-
Distribution rate	28.4%	7.96%	12.7%	65.8%	270%	26.3%	-	-
Net sales ¹	104,981	200,721	180,508	131,878	160,215	20,580	163,008	173,381
EBITDA ¹	6,338	15,156	11,295	4,670	5,181	2,330	6,095	7,134
EBIT ¹	3,277	11,723	8,514	668.6	894.1	290	-	-
Net income ¹	1,729	9,257	6,296	1,497	356	80	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	30.850	89.600	88.912	71.600	28.600	7.950	7.950	7.950
Nbr of stocks (in thousands)	982,782	982,782	982,782	982,782	982,782	1,500,000	-	-
Announcement Date	6/23/21	5/26/22	5/30/23	5/25/24	5/24/25	5/14/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALLCARGO LOGISTICS LIMITED	4.22x	-	-	6.23%	125M
UNITED PARCEL SERVICE, INC.	15.98x	1.28x	9.3x	5.81%	96B
DHL GROUP	16.89x	1.03x	7.59x	3.43%	73.22B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	25.84x	1.9x	18.03x	0.93%	23.24B
J&T GLOBAL EXPRESS LIMITED	20.05x	0.72x	8.26x	-.--%	11.42B
INPOST S.A.	25.88x	2.47x	9.21x	-.--%	8.84B
SG HOLDINGS CO.,LTD.	15.53x	0.71x	8.02x	3.38%	5.88B
GXO LOGISTICS, INC.	28.57x	0.56x	8.21x	-.--%	6.02B
SINOTRANS LIMITED	8.57x	0.28x	5.32x	8.25%	5.29B
Average	17.95x	1.12x	9.24x	3.11%	25.56B
Weighted average by Cap.	17.99x	1.22x	9.43x	3.89%