Valuation Allcargo Logistics Limited

Stocks

Market Closed - NSE India S.E. 08:23:44 2026-09-25 EDT			5-day change	1st Jan Change
10.67 ^INR	-2.56%		-3.96%	+5.23%

09-24	Allcargo Warehousing Management Private Limited announced that it expects to receive INR 10.6104 million in funding from Allcargo Logistics Limited	CI
08-07	Allcargo Logistics Limited, Q1 2027 Earnings Call, Aug 06, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	88,057	87,382	70,367	28,108	7,056	15,981	-
Change	-	-0.77%	-19.47%	-60.06%	-74.9%	126.48%	-
Enterprise Value (EV)	88,057	87,382	70,367	28,108	7,056	15,981	15,981
Change	-	-0.77%	-19.47%	-60.06%	-74.9%	126.48%	0%
P/E	9.51x	13.9x	47.1x	77.3x	144x	-	-
PBR	2.79x	3.11x	2.79x	1.16x	0.19x	-	-
PEG	-	-0.4x	-0.6x	-1x	-1.7x	-	-
Capitalization / Revenue	0.44x	0.48x	0.53x	0.18x	0.34x	0.1x	0.09x
EV / Revenue	0x	0x	0x	0x	0x	0.1x	0.09x
EV / EBITDA	0x	0x	0x	0x	0x	2.62x	2.24x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.75	0.8125	1	1	-	-	-
Rate of return	0.84%	0.91%	1.4%	3.5%	-	-	-
EPS ²	9.42	6.405	1.52	0.37	0.05	-	-
Distribution rate	7.96%	12.7%	65.8%	270%	-	-	-
Net sales ¹	200,721	180,508	131,878	160,215	20,580	163,008	173,381
EBITDA ¹	15,156	11,295	4,670	5,181	2,330	6,095	7,134
EBIT	11,723	8,514	668.6	894.1	290	-	-
Net income	9,257	6,296	1,497	356	80	-	-
Net Debt	-	-	-	-	-	-	-
Reference price ²	89.60	88.91	71.60	28.60	7.18	10.67	10.67
Nbr of stocks (in thousands)	982,782	982,782	982,782	982,782	982,782	1,497,778	-
Announcement Date	5/26/22	5/30/23	5/25/24	5/24/25	5/14/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALLCARGO LOGISTICS LIMITED	-	-	-	-	167M
UNITED PARCEL SERVICE, INC.	15.6x	1.09x	7.98x	6.97%	79.94B
DHL GROUP	16.45x	0.99x	7.29x	3.48%	72.18B
FEDEX CORPORATION	13.91x	0.85x	7.49x	1.96%	67.65B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.28x	1.81x	17.19x	0.84%	24.37B
J&T GLOBAL EXPRESS LIMITED	18.26x	0.7x	7.6x	-.--%	10.74B
INPOST S.A.	36.05x	2.53x	9.73x	-.--%	8.86B
SINOTRANS LIMITED	8.01x	0.36x	5.26x	6.75%	6.28B
SG HOLDINGS CO.,LTD.	14.28x	0.66x	7.48x	3.6%	5.69B
GXO LOGISTICS, INC.	27.56x	0.51x	7.45x	-.--%	5.18B
Average	19.38x	1.06x	8.61x	2.62%	28.11B
Weighted average by Cap.	16.94x	1.07x	8.44x	3.65%