Valuation Allcargo Logistics Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:51 2026-07-09 EDT			5-day change	1st Jan Change
7.850 ^INR	-0.76%		-6.32%	-22.74%

06-18	Allcargo Logistics Limited Announces Appointment of Bipin Reghunathan as Chief Business Officer ? Consultative Logistics, Effective June 22, 2026	CI
05-15	Allcargo Logistics Limited, Q4 2026 Earnings Call, May 15, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,319	88,057	87,382	70,367	28,108	11,850	-	-
Change	-	190.44%	-0.77%	-19.47%	-60.06%	-57.84%	-	-
Enterprise Value (EV)	30,319	88,057	87,382	70,367	28,108	11,850	11,850	11,850
Change	-	190.44%	-0.77%	-19.47%	-60.06%	-57.84%	0%	0%
P/E	17.5x	9.51x	13.9x	47.1x	77.3x	144x	-	-
PBR	1.33x	2.79x	3.11x	2.79x	1.16x	0.3x	-	-
PEG	-	0x	-0.4x	-0.6x	-1x	-1.7x	-	-
Capitalization / Revenue	0.29x	0.44x	0.48x	0.53x	0.18x	0.34x	0.07x	0.07x
EV / Revenue	0x	0x	0x	0x	0x	0.07x	0.07x	0.07x
EV / EBITDA	0x	0x	0x	0x	0x	1.87x	1.94x	1.66x
EV / EBIT	0x	0x	0x	0x	0x	3.81x	-	-
EV / FCF	0x	0x	0x	-0x	0x	2.24x	-	-
FCF Yield	3.68%	6.66%	17%	-4.17%	6.53%	41.9%	-	-
Dividend per Share ²	0.5	0.75	0.8125	1	1	0.5	-	-
Rate of return	1.62%	0.84%	0.91%	1.4%	3.5%	6.33%	-	-
EPS ²	1.76	9.42	6.405	1.52	0.37	0.05	-	-
Distribution rate	28.4%	7.96%	12.7%	65.8%	270%	26.3%	-	-
Net sales ¹	104,981	200,721	180,508	131,878	160,215	20,580	163,008	173,381
EBITDA ¹	6,338	15,156	11,295	4,670	5,181	2,330	6,095	7,134
EBIT ¹	3,277	11,723	8,514	668.6	894.1	290	-	-
Net income ¹	1,729	9,257	6,296	1,497	356	80	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	30.850	89.600	88.912	71.600	28.600	7.900	7.900	7.900
Nbr of stocks (in thousands)	982,782	982,782	982,782	982,782	982,782	1,500,000	-	-
Announcement Date	6/23/21	5/26/22	5/30/23	5/25/24	5/24/25	5/14/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UNITED PARCEL SERVICE, INC.	15.51x	1.25x	9.1x	5.97%	93.45B
DHL GROUP	16.36x	1x	7.39x	3.56%	69.88B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.06x	1.75x	16.66x	0.95%	21.5B
INPOST S.A.	25.75x	2.46x	9.17x	-.--%	8.78B
GXO LOGISTICS, INC.	27.28x	0.54x	7.89x	-.--%	5.74B
SG HOLDINGS CO.,LTD.	15.67x	0.71x	8.08x	3.35%	5.92B
SINOTRANS LIMITED	8.32x	0.27x	5.18x	8.49%	5.15B
YAMATO HOLDINGS CO., LTD.	35.69x	0.34x	6.84x	2.36%	3.83B
Average	21.08x	1.04x	8.79x	3.08%	26.78B
Weighted average by Cap.	17.58x	1.19x	9.11x	4.2%