Valuation Allcargo Logistics Limited Bombay S.E.

Stocks

Delayed Bombay S.E. Other stock markets 03:13:49 2026-08-05 EDT			5-day change	1st Jan Change
8.190 ^INR	-0.24%		+2.12%	-19.39%

07-02	Allcargo Logistics Limited (NSEI : ALLCARGO) completed the Spin-Off of Allcargo Ecu Limited.	CI
06-18	Allcargo Logistics Limited Announces Appointment of Bipin Reghunathan as Chief Business Officer ? Consultative Logistics, Effective June 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,319	88,057	87,382	70,367	28,108	12,315	-	-
Change	-	190.44%	-0.77%	-19.47%	-60.06%	-56.19%	-	-
Enterprise Value (EV)	30,319	88,057	87,382	70,367	28,108	12,315	12,315	12,315
Change	-	190.44%	-0.77%	-19.47%	-60.06%	-56.19%	0%	0%
P/E	17.5x	9.51x	13.9x	47.1x	77.3x	144x	-	-
PBR	1.33x	2.79x	3.11x	2.79x	1.16x	0.32x	-	-
PEG	-	0x	-0.4x	-0.6x	-1x	-1.7x	-	-
Capitalization / Revenue	0.29x	0.44x	0.48x	0.53x	0.18x	0.34x	0.08x	0.07x
EV / Revenue	0x	0x	0x	0x	0x	0.08x	0.08x	0.07x
EV / EBITDA	0x	0x	0x	0x	0x	1.95x	2.02x	1.73x
EV / EBIT	0x	0x	0x	0x	0x	3.96x	-	-
EV / FCF	0x	0x	0x	-0x	0x	2.33x	-	-
FCF Yield	3.68%	6.66%	17%	-4.17%	6.53%	41.9%	-	-
Dividend per Share ²	0.5	0.75	0.8125	1	1	0.5	-	-
Rate of return	1.62%	0.84%	0.91%	1.4%	3.5%	6.09%	-	-
EPS ²	1.76	9.42	6.405	1.52	0.37	0.05	-	-
Distribution rate	28.4%	7.96%	12.7%	65.8%	270%	26.3%	-	-
Net sales ¹	104,981	200,721	180,508	131,878	160,215	20,580	163,008	173,381
EBITDA ¹	6,338	15,156	11,295	4,670	5,181	2,330	6,095	7,134
EBIT ¹	3,277	11,723	8,514	668.6	894.1	290	-	-
Net income ¹	1,729	9,257	6,296	1,497	356	80	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	30.850	89.600	88.912	71.600	28.600	8.210	8.210	8.210
Nbr of stocks (in thousands)	982,782	982,782	982,782	982,782	982,782	1,500,000	-	-
Announcement Date	6/23/21	5/26/22	5/30/23	5/25/24	5/24/25	5/14/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UNITED PARCEL SERVICE, INC.	17.99x	1.23x	8.98x	6.01%	92.74B
FEDEX CORPORATION	15.46x	0.92x	8.16x	1.68%	74.13B
DHL GROUP	16.93x	1.03x	7.58x	3.42%	73.61B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.92x	1.83x	17.29x	0.86%	23.74B
J&T GLOBAL EXPRESS LIMITED	22.84x	0.84x	9.53x	-.--%	13.16B
INPOST S.A.	25.76x	2.46x	9.3x	-.--%	8.91B
SINOTRANS LIMITED	8.6x	0.33x	6.4x	6.39%	6.05B
SG HOLDINGS CO.,LTD.	14.76x	0.68x	7.68x	3.55%	5.76B
GXO LOGISTICS, INC.	28.61x	0.56x	8.22x	-.--%	6.03B
Average	19.54x	1.10x	9.24x	2.44%	33.79B
Weighted average by Cap.	18.06x	1.13x	9.03x	3.33%