Valuation All Ring Tech Co., Ltd.

Stocks

End-of-day quote Taipei Exchange 2026-08-18			5-day change	1st Jan Change
1,260.00 ^TWD	-9.03%		+20.00%	+246.15%

08-10	All Ring Tech Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-27	UBS Starts All Ring Tech at Buy with NT$1,550 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,898	11,499	38,242	35,021	122,680	-	-
Change	-	134.79%	232.56%	-8.42%	250.31%	-	-
Enterprise Value (EV) ¹	4,898	11,499	34,996	31,178	119,546	117,375	116,729
Change	-	134.79%	204.33%	-10.91%	283.43%	-1.82%	-0.55%
P/E	10.4x	84.9x	27.9x	23.7x	44.6x	30.8x	20.4x
PBR	-	-	5.98x	4.8x	14.8x	11.3x	8.47x
PEG	-	-1.2x	0x	3.56x	0.5x	0.7x	0.4x
Capitalization / Revenue	-	9.54x	6.91x	6.53x	13.2x	8.73x	6.43x
EV / Revenue	-	9.54x	6.32x	5.81x	12.9x	8.36x	6.11x
EV / EBITDA	-	89.4x	23.6x	18.6x	39.7x	23.3x	16.5x
EV / EBIT	-	135x	24.5x	19.4x	41x	23.9x	17x
EV / FCF	-	-	49.7x	20.9x	46.9x	27.6x	-
FCF Yield	-	-	2.01%	4.78%	2.13%	3.62%	-
Dividend per Share ²	-	-	10.2	11.79	19.52	27.06	38.07
Rate of return	-	-	2.54%	3.24%	1.55%	2.15%	3.02%
EPS ²	5.86	1.66	14.42	15.38	28.23	40.92	61.85
Distribution rate	-	-	70.7%	76.6%	69.2%	66.1%	61.6%
Net sales ¹	-	1,205	5,535	5,366	9,294	14,045	19,090
EBITDA ¹	-	128.7	1,483	1,679	3,013	5,035	7,089
EBIT ¹	-	85.42	1,427	1,611	2,918	4,917	6,879
Net income ¹	499	138.2	1,311	1,485	2,814	4,242	5,955
Net Debt ¹	-	-	-3,247	-3,843	-3,134	-5,305	-5,950
Reference price ²	60.80	141.00	402.00	364.00	1,260.00	1,260.00	1,260.00
Nbr of stocks (in thousands)	80,556	81,556	95,130	96,211	97,365	-	-
Announcement Date	3/13/23	3/26/24	2/27/25	2/10/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALL RING TECH CO., LTD.	44.64x	12.86x	39.68x	1.55%	3.84B
APPLIED MATERIALS, INC.	38.89x	11.88x	34x	0.38%	408B
NAURA TECHNOLOGY GROUP CO., LTD.	73.25x	11.04x	56.35x	0.13%	83.61B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	97.47x	22.21x	103.18x	0.08%	56.58B
ASM INTERNATIONAL N.V.	36.29x	9.63x	24.99x	0.48%	47.77B
DISCO CORPORATION	36.34x	11.59x	24.26x	1.11%	42.37B
PIOTECH INC.	108.01x	25.33x	110.34x	0.11%	32.42B
GLOBALFOUNDRIES INC.	38.37x	3.59x	11x	0.4%	27.38B
ACM RESEARCH (SHANGHAI), INC.	93.19x	18.26x	88.37x	0.27%	24.12B
HWATSING TECHNOLOGY CO., LTD.	103.41x	23.48x	85.47x	0.14%	21.19B
Average	66.99x	14.99x	57.76x	0.46%	74.76B
Weighted average by Cap.	53.44x	13.23x	46.32x	0.36%