Valuation All Ring Tech Co., Ltd.

Stocks

End-of-day quote Taipei Exchange Other stock markets 2026-06-12			5-day change	1st Jan Change
1,085.00 ^TWD	+5.34%		-3.12%	+198.08%

05-22	ASE Technology Unit to Buy Machinery, Equipment for NT$1 Billion; Shares Rally 10%	MT
05-21	Ase Technology unit acquires machinery equipment for T$1.0 billion	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,898	11,499	38,242	35,021	104,408	-	-
Change	-	134.79%	232.56%	-8.42%	198.13%	-	-
Enterprise Value (EV) ¹	4,898	11,499	34,996	31,178	100,294	98,699	96,556
Change	-	134.79%	204.33%	-10.91%	221.68%	-1.59%	-2.17%
P/E Ratio	10.4x	84.9x	27.9x	23.7x	47.6x	29.7x	24.1x
PBR	-	-	5.98x	4.8x	13.1x	10x	7.8x
PEG	-	-1.2x	0x	3.56x	1x	0.5x	1x
Capitalization / Revenue	-	9.54x	6.91x	6.53x	12.4x	7.61x	5.8x
EV / Revenue	-	9.54x	6.32x	5.81x	11.9x	7.19x	5.36x
EV / EBITDA	-	89.4x	23.6x	18.6x	36.8x	20.2x	14.8x
EV / EBIT	-	135x	24.5x	19.4x	37.8x	20.5x	15x
EV / FCF	-	-	49.7x	20.9x	43.3x	29.3x	-
FCF Yield	-	-	2.01%	4.78%	2.31%	3.42%	-
Dividend per Share ²	-	-	10.2	11.79	16.52	24.08	34.8
Rate of return	-	-	2.54%	3.24%	1.52%	2.22%	3.21%
EPS ²	5.86	1.66	14.42	15.38	22.81	36.48	44.96
Distribution rate	-	-	70.7%	76.6%	72.4%	66%	77.4%
Net sales ¹	-	1,205	5,535	5,366	8,434	13,728	18,000
EBITDA ¹	-	128.7	1,483	1,679	2,725	4,898	6,512
EBIT ¹	-	85.42	1,427	1,611	2,651	4,816	6,422
Net income ¹	499	138.2	1,311	1,485	2,202	3,827	4,329
Net Debt ¹	-	-	-3,247	-3,843	-4,114	-5,709	-7,853
Reference price ²	60.80	141.00	402.00	364.00	1,085.00	1,085.00	1,085.00
Nbr of stocks (in thousands)	80,556	81,556	95,130	96,211	96,229	-	-
Announcement Date	3/13/23	3/26/24	2/27/25	2/10/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALL RING TECH CO., LTD.	47.56x	11.89x	36.81x	1.52%	3.3B
APPLIED MATERIALS, INC.	43.62x	13.38x	39.02x	0.34%	450B
NAURA TECHNOLOGY GROUP CO., LTD.	62.46x	9.47x	47.61x	0.16%	71.46B
ASM INTERNATIONAL N.V.	46.33x	12.1x	31.68x	0.39%	57.45B
DISCO CORPORATION	66.16x	19.66x	43.33x	0.56%	54.1B
GLOBALFOUNDRIES, INC.	59.62x	5.88x	17.31x	0.05%	44.63B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	81.79x	16.42x	76.2x	0.1%	42.08B
BE SEMICONDUCTOR INDUSTRIES N.V.	81.25x	26.4x	59.42x	1.06%	29.06B
PIOTECH INC.	92.98x	21.1x	91.17x	0.13%	26.83B
HANMI SEMICONDUCTOR CO., LTD.	108.4x	43.03x	85.39x	0.28%	22.59B
Average	69.02x	17.93x	52.79x	0.46%	80.19B
Weighted average by Cap.	54.76x	14.67x	44.08x	0.34%