Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: February 2025 2026

Tenki.Jp Business

646M 554M

Total Assets

198M 196M

CAPEX

- -1.67M

D&A

5.81M 2.41M

Operating Income

- 180M

IP Production Business

147M 286M

Total Assets

231M 61.87M

D&A

25.37M 33.82M

Operating Income

- -116M

Solar Power Consulting

- 133M

Total Assets

- 1.06B

D&A

- 1.66M

Operating Income

- 129M

Other Segment

95.73M 42.15M

Total Assets

633M 14.57M

D&A

4.27M -

Operating Income

- -31.52M

Total Assets

773M 511M

Operating Income

- -257M

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: February 2025 2026

Japan

888M 1.02B

Total Assets

1.83B 1.84B

Interest Expense

- -3M

Income Tax Expense

56M 23M

D&A

34M 70M

CAPEX

- -1M

Gross Profit

461M 427M

Net Income

57M -272M

EBT

114M -249M

Operating Income

43M -94M