Valuation Alimentation Couche-Tard Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 16:16:43 2026-08-10 EDT			5-day change	1st Jan Change
93.06 ^CAD	-0.26%		+2.25%	+24.15%

08-03	Poland - Factors to Watch August 3	RE
07-31	TSX ends lower as gold falls, posts fourth straight monthly gain	RE

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	45,401	48,033	54,626	49,544	51,501	61,298	-	-
Change	-	5.8%	13.72%	-9.3%	3.95%	19.02%	-	-
Enterprise Value (EV) ¹	52,697	56,665	67,789	61,237	64,836	73,930	72,981	71,265
Change	-	7.53%	19.63%	-9.66%	5.88%	14.03%	-1.28%	-2.35%
P/E	17.4x	16x	20.1x	19.3x	16.6x	20x	18.5x	16.6x
PBR	3.75x	3.93x	-	3.32x	3.19x	3.49x	3.17x	2.92x
PEG	-	0.7x	-2.56x	-4.95x	0.7x	-24.26x	2.27x	1.5x
Capitalization / Revenue	0.72x	0.67x	0.79x	0.68x	0.67x	0.73x	0.74x	0.73x
EV / Revenue	0.84x	0.79x	0.98x	0.84x	0.85x	0.88x	0.88x	0.85x
EV / EBITDA	10x	9.81x	12.1x	10.3x	9.66x	10.6x	9.99x	9.28x
EV / EBIT	14.2x	13.3x	17.6x	15.9x	14.9x	16.5x	15.5x	14.3x
EV / FCF	23.1x	22.3x	23.6x	22.6x	-	22.1x	20.8x	19x
FCF Yield	4.33%	4.48%	4.24%	4.43%	-	4.51%	4.81%	5.25%
Dividend per Share ²	0.3239	0.4002	0.487	0.5527	0.5931	0.6506	0.713	0.778
Rate of return	0.74%	0.82%	0.86%	1.06%	1.06%	0.97%	1.07%	1.17%
EPS ²	2.52	3.06	2.82	2.71	3.37	3.342	3.615	4.023
Distribution rate	12.9%	13.1%	17.3%	20.4%	17.6%	19.5%	19.7%	19.3%
Net sales ¹	62,810	71,857	69,264	72,857	76,507	83,968	82,959	83,591
EBITDA ¹	5,266	5,775	5,614	5,959	6,714	6,968	7,302	7,678
EBIT ¹	3,720	4,250	3,854	3,854	4,355	4,477	4,707	4,998
Net income ¹	2,683	3,091	2,730	2,580	3,144	3,040	3,227	3,520
Net Debt ¹	7,296	8,632	13,163	11,693	13,335	12,632	11,683	9,967
Reference price ²	43.84	48.95	56.80	52.26	56.09	66.78	66.78	66.78
Nbr of stocks (in thousands)	1,035,691	981,333	961,787	948,064	918,230	917,963	-	-
Announcement Date	6/28/22	6/27/23	6/25/24	6/25/25	6/22/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALIMENTATION COUCHE-TARD INC.	20.03x	0.88x	10.63x	0.97%	61.45B
ALDREES PETROLEUM AND TRANSPORT SERVICES COMPANY	23.64x	0.52x	11.4x	2.17%	3.15B
GLOBAL PARTNERS LP	10.65x	-	-	6.16%	1.7B
SAUDI AUTOMOTIVE SERVICES COMPANY	64.66x	0.46x	9.7x	-.--%	699M
ARKO CORP.	19.52x	0.13x	3.76x	-	635M
Average	27.70x	0.50x	8.87x	2.32%	13.53B
Weighted average by Cap.	20.42x	0.85x	10.59x	1.15%