Valuation Alimentation Couche-Tard Inc.

Stocks

Market Closed - Toronto S.E. 16:00:00 2026-09-08 EDT			5-day change	1st Jan Change
79.98 ^CAD	-2.46%		-5.10%	+6.70%

09-08	JPMorgan hires senior CPPIB executive as bank expands in Canadian equities	RE
09-03	Alimentation Couche-Tard Price Target Lowered to C$103 at TD	MT

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	45,401	48,033	54,626	49,544	51,501	53,295	-	-
Change	-	5.8%	13.72%	-9.3%	3.95%	3.48%	-	-
Enterprise Value (EV) ¹	52,697	56,665	67,789	61,237	64,836	66,158	65,241	62,599
Change	-	7.53%	19.63%	-9.66%	5.88%	2.04%	-1.39%	-4.05%
P/E	17.4x	16x	20.1x	19.3x	16.6x	17.9x	16.2x	14.8x
PBR	3.75x	3.93x	-	3.32x	3.19x	3.01x	2.89x	2.56x
PEG	-	0.7x	-2.56x	-4.95x	0.7x	-4.86x	1.5x	1.57x
Capitalization / Revenue	0.72x	0.67x	0.79x	0.68x	0.67x	0.61x	0.62x	0.63x
EV / Revenue	0.84x	0.79x	0.98x	0.84x	0.85x	0.76x	0.76x	0.74x
EV / EBITDA	10x	9.81x	12.1x	10.3x	9.66x	9.48x	8.6x	8x
EV / EBIT	14.2x	13.3x	17.6x	15.9x	14.9x	14.8x	13.6x	12.3x
EV / FCF	23.1x	22.3x	23.6x	22.6x	-	19.8x	18.1x	15.7x
FCF Yield	4.33%	4.48%	4.24%	4.43%	-	5.06%	5.54%	6.35%
Dividend per Share ²	0.3239	0.4002	0.487	0.5527	0.5931	0.6674	0.7289	0.7962
Rate of return	0.74%	0.82%	0.86%	1.06%	1.06%	1.15%	1.26%	1.37%
EPS ²	2.52	3.06	2.82	2.71	3.37	3.246	3.592	3.93
Distribution rate	12.9%	13.1%	17.3%	20.4%	17.6%	20.6%	20.3%	20.3%
Net sales ¹	62,810	71,857	69,264	72,857	76,507	87,520	85,724	84,258
EBITDA ¹	5,266	5,775	5,614	5,959	6,714	6,981	7,589	7,821
EBIT ¹	3,720	4,250	3,854	3,854	4,355	4,456	4,795	5,105
Net income ¹	2,683	3,091	2,730	2,580	3,144	2,979	3,222	3,456
Net Debt ¹	7,296	8,632	13,163	11,693	13,335	12,862	11,946	9,304
Reference price ²	43.84	48.95	56.80	52.26	56.09	58.06	58.06	58.06
Nbr of stocks (in thousands)	1,035,691	981,333	961,787	948,064	918,230	917,963	-	-
Announcement Date	6/28/22	6/27/23	6/25/24	6/25/25	6/22/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALIMENTATION COUCHE-TARD INC.	18.26x	0.77x	9.6x	1.13%	54.51B
MURPHY USA INC.	14.63x	0.5x	9.16x	0.49%	9.4B
VIBRA ENERGIA S.A.	7.52x	0.28x	5.02x	3.86%	8.63B
ULTRAPAR PARTICIPACOES S.A.	9.15x	0.32x	4.95x	5.25%	7.81B
ALDREES PETROLEUM AND TRANSPORT SERVICES COMPANY	23.26x	0.52x	11.41x	1.95%	3.18B
GLOBAL PARTNERS LP	8.98x	-	-	5.75%	1.78B
SAUDI AUTOMOTIVE SERVICES COMPANY	77.69x	0.61x	12.21x	-.--%	848M
ARKO CORP.	44.45x	0.15x	4.35x	-	549M
Average	25.49x	0.45x	8.10x	2.63%	10.84B
Weighted average by Cap.	16.72x	0.63x	8.72x	1.82%