Valuation Alimentation Couche-Tard Inc. Börse Stuttgart
Stocks
CJA1
CA01626P1484
Oil & Gas Refining and Marketing
|
Market Closed -
Börse Stuttgart
15:55:19 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 51.60 EUR | +0.19% |
|
-3.01% | +12.39% |
| 08-28 | Toronto stocks slip after Warsh's remarks; GDP data in focus | RE |
| 08-26 | Couche-Tard launches tender offer for all shares of Poland's Zabka | RE |
Company Valuation: Alimentation Couche-Tard Inc.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,401 | 48,033 | 54,626 | 49,544 | 51,501 | 55,076 | - | - |
| Change | - | 5.8% | 13.72% | -9.3% | 3.95% | 6.94% | - | - |
| Enterprise Value (EV) 1 | 52,697 | 56,665 | 67,789 | 61,237 | 64,836 | 67,554 | 66,593 | 64,944 |
| Change | - | 7.53% | 19.63% | -9.66% | 5.88% | 4.19% | -1.42% | -2.48% |
| P/E | 17.4x | 16x | 20.1x | 19.3x | 16.6x | 18.2x | 16.4x | 14.9x |
| PBR | 3.75x | 3.93x | - | 3.32x | 3.19x | 3.1x | 2.83x | 2.61x |
| PEG | - | 0.7x | -2.56x | -4.95x | 0.7x | -9.26x | 1.5x | 1.49x |
| Capitalization / Revenue | 0.72x | 0.67x | 0.79x | 0.68x | 0.67x | 0.65x | 0.66x | 0.65x |
| EV / Revenue | 0.84x | 0.79x | 0.98x | 0.84x | 0.85x | 0.8x | 0.79x | 0.77x |
| EV / EBITDA | 10x | 9.81x | 12.1x | 10.3x | 9.66x | 9.68x | 8.85x | 8.22x |
| EV / EBIT | 14.2x | 13.3x | 17.6x | 15.9x | 14.9x | 15.1x | 14x | 12.6x |
| EV / FCF | 23.1x | 22.3x | 23.6x | 22.6x | - | 20.6x | 19.4x | 17.4x |
| FCF Yield | 4.33% | 4.48% | 4.24% | 4.43% | - | 4.84% | 5.14% | 5.76% |
| Dividend per Share 2 | 0.3239 | 0.4002 | 0.487 | 0.5527 | 0.5931 | 0.6521 | 0.7147 | 0.7808 |
| Rate of return | 0.74% | 0.82% | 0.86% | 1.06% | 1.06% | 1.09% | 1.19% | 1.3% |
| EPS 2 | 2.52 | 3.06 | 2.82 | 2.71 | 3.37 | 3.304 | 3.658 | 4.023 |
| Distribution rate | 12.9% | 13.1% | 17.3% | 20.4% | 17.6% | 19.7% | 19.5% | 19.4% |
| Net sales 1 | 62,810 | 71,857 | 69,264 | 72,857 | 76,507 | 84,460 | 83,821 | 84,205 |
| EBITDA 1 | 5,266 | 5,775 | 5,614 | 5,959 | 6,714 | 6,982 | 7,528 | 7,901 |
| EBIT 1 | 3,720 | 4,250 | 3,854 | 3,854 | 4,355 | 4,475 | 4,772 | 5,138 |
| Net income 1 | 2,683 | 3,091 | 2,730 | 2,580 | 3,144 | 2,997 | 3,211 | 3,520 |
| Net Debt 1 | 7,296 | 8,632 | 13,163 | 11,693 | 13,335 | 12,478 | 11,517 | 9,868 |
| Reference price 2 | 43.84 | 48.95 | 56.80 | 52.26 | 56.09 | 60.00 | 60.00 | 60.00 |
| Nbr of stocks (in thousands) | 1,035,691 | 981,333 | 961,787 | 948,064 | 918,230 | 917,963 | - | - |
| Announcement Date | 6/28/22 | 6/27/23 | 6/25/24 | 6/25/25 | 6/22/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.16x | 0.8x | 9.68x | 1.09% | 55.08B | |
| 14.39x | 0.49x | 9.04x | 0.5% | 9.25B | |
| 7.35x | 0.25x | 4.68x | 3.64% | 7.67B | |
| 8.69x | 0.29x | 4.65x | 5.58% | 6.91B | |
| 23.11x | 0.52x | 11.35x | 1.96% | 3.16B | |
| 8.6x | - | - | 6% | 1.71B | |
| 73x | 0.48x | 10.25x | -.--% | 789M | |
| Average | 21.90x | 0.47x | 8.28x | 2.68% | 12.08B | |
| Weighted average by Cap. | 16.50x | 0.66x | 8.79x | 1.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATD Stock
- CJA1 Stock
- Valuation Alimentation Couche-Tard Inc.
Select your edition
All financial news and data tailored to specific country editions
