|
End-of-day quote
Taiwan S.E.
2026-08-20
|
5-day change | 1st Jan Change | ||
| 22.40 TWD | +0.45% |
|
-4.48% | -6.08% |
Company Valuation: ALi Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,935 | 8,047 | 3,962 | 6,002 | 4,412 | 3,344 |
| Change | - | 35.58% | -50.76% | 51.48% | -26.49% | -24.2% |
| Enterprise Value (EV) 1 | 4,527 | 6,817 | 2,704 | 5,308 | 4,040 | 3,850 |
| Change | - | 50.59% | -60.34% | 96.31% | -23.88% | -4.71% |
| P/E | -24.8x | -88.3x | 293x | -3.55x | -15.7x | -6.95x |
| PBR | 1.92x | 2.6x | 1.21x | 3.74x | 3.3x | 2.38x |
| PEG | - | 1.4x | -3x | 0x | 0.2x | -0.2x |
| Capitalization / Revenue | 2.87x | 2.86x | 1.49x | 4.15x | 2.71x | 2.93x |
| EV / Revenue | 2.19x | 2.42x | 1.02x | 3.67x | 2.48x | 3.37x |
| EV / EBITDA | -15.4x | -239x | 20.6x | -8.52x | -17.2x | -6.95x |
| EV / EBIT | -12.7x | -73.2x | 28.1x | -8.12x | -15.9x | -6.69x |
| EV / FCF | -16x | -33.5x | -77.4x | 25.9x | -14.8x | -8.93x |
| FCF Yield | -6.26% | -2.98% | -1.29% | 3.85% | -6.74% | -11.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -2.107 | -0.7915 | 0.1167 | -14.59 | -2.407 | -3.433 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2,072 | 2,815 | 2,651 | 1,446 | 1,628 | 1,141 |
| EBITDA 1 | -294.5 | -28.48 | 131.4 | -622.9 | -235.5 | -553.9 |
| EBIT 1 | -355.4 | -93.09 | 96.26 | -653.3 | -254.6 | -575.7 |
| Net income 1 | -238.9 | -90.42 | 14.16 | -1,692 | -280.6 | -455.4 |
| Net Debt 1 | -1,409 | -1,230 | -1,259 | -694.4 | -371.9 | 505.5 |
| Reference price 2 | 52.17 | 69.92 | 34.17 | 51.75 | 37.90 | 23.85 |
| Nbr of stocks (in thousands) | 113,773 | 115,096 | 115,969 | 115,980 | 116,413 | 140,224 |
| Announcement Date | 3/3/21 | 3/24/22 | 3/28/23 | 3/14/24 | 3/10/25 | 3/31/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 98.06M | |
| 55.86x | 8.97x | 45.12x | 1.45% | 192B | |
| 55.66x | 9.37x | 16.68x | -.--% | 104B | |
| 50.8x | 10.83x | 37.71x | 1.08% | 66.07B | |
| 51.96x | 9.76x | 34.43x | 0.85% | 58.13B | |
| 52.69x | - | - | 0.19% | 53.37B | |
| 8100x | 76.61x | 2432.08x | - | 43.33B | |
| 26.12x | 7.18x | 20.12x | 1.3% | 34.96B | |
| 45.38x | 7.58x | 30.74x | 0.97% | 34.8B | |
| 33.98x | 7.87x | 25.98x | 0.58% | 32.42B | |
| Average | 941.38x | 17.27x | 330.36x | 0.8% | 62B | |
| Weighted average by Cap. | 613.44x | 14.26x | 216.94x | 0.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3041 Stock
- Valuation ALi Corporation
Select your edition
All financial news and data tailored to specific country editions
