Valuation Alfresa Holdings Corporation

Stocks

Delayed Japan Exchange Other stock markets 02:30:00 2026-06-19 EDT			5-day change	1st Jan Change
2,184.50 ^JPY	+0.74%		-0.95%	-10.14%

05-26	Alfresa Holdings Corporation concluded a share transfer agreement to acquire Nagashima Medical Instruments Co., Ltd. from Nagashima Holdings Co., Ltd.	CI
05-18	Alfresa Holdings Corporation's Equity Buyback announced on May 15, 2026, has closed with 6,307,800 shares, representing 3.47% for ¥14,999.95 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	451,499	343,826	343,217	415,318	383,847	394,055	-	-
Change	-	-23.85%	-0.18%	21.01%	-7.58%	2.66%	-	-
Enterprise Value (EV)	287,335	168,429	186,950	236,499	242,307	394,055	394,055	394,055
Change	-	-41.38%	11%	26.5%	2.46%	62.63%	0%	0%
P/E	18.4x	11.1x	13.3x	14.4x	14.3x	11x	16.7x	13.4x
PBR	0.92x	0.73x	0.7x	0.87x	0.8x	0.91x	0.76x	0.72x
PEG	-	0.3x	-0.8x	0.7x	-3.34x	0.2x	-0.5x	0.5x
Capitalization / Revenue	0.17x	0.13x	0.13x	0.15x	0.13x	0.15x	0.12x	0.12x
EV / Revenue	0x	0x	0x	0x	0x	0.13x	0.12x	0.12x
EV / EBITDA	0x	0x	0x	0x	0x	7.51x	7.71x	7.54x
EV / EBIT	0x	0x	0x	0x	0x	10.4x	10.7x	10.3x
EV / FCF	-0x	0x	-0x	0x	-0x	9.92x	17.9x	24.1x
FCF Yield	-5.74%	11.3%	-2.17%	17.4%	-4.12%	6.5%	5.58%	4.15%
Dividend per Share ²	53	54	57	70	63	68	71	79
Rate of return	2.48%	3.18%	3.36%	3.15%	2.98%	2.69%	3.27%	3.64%
EPS ²	115.8	153.6	127.4	154.1	147.5	229.6	130	162.3
Distribution rate	45.8%	35.2%	44.7%	45.4%	42.7%	29.6%	54.6%	48.7%
Net sales ¹	2,603,169	2,585,643	2,696,069	2,858,500	2,961,051	3,104,064	3,164,453	3,252,695
EBITDA ¹	32,540	41,915	43,450	51,974	58,607	51,212	51,122	52,276
EBIT ¹	20,672	29,091	30,148	38,460	38,080	36,164	36,682	38,362
Net income ¹	24,501	32,182	25,786	29,558	27,389	41,746	25,246	28,121
Net Debt	-164,164	-175,397	-156,267	-178,819	-141,540	-	-	-
Reference price ²	2,133.00	1,699.00	1,696.00	2,222.50	2,111.50	2,168.50	2,168.50	2,168.50
Nbr of stocks (in thousands)	211,673	202,370	202,369	186,870	181,789	181,718	-	-
Announcement Date	5/14/21	5/16/22	5/15/23	5/14/24	5/15/25	5/15/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALFRESA HOLDINGS CORPORATION	10.64x	-	-	3.18%	2.45B
ABBOTT LABORATORIES	22.24x	3.3x	12.38x	2.88%	154B
MEDTRONIC PLC	19.94x	3.45x	12.41x	3.6%	102B
HOYA CORPORATION	36.04x	8.8x	23.02x	1.11%	59.25B
CENCORA, INC.	14.32x	0.17x	10.77x	0.87%	52.89B
BECTON, DICKINSON AND COMPANY	35.88x	2.9x	9.94x	2.67%	39.67B
MEDLINE INC.	34.4x	1.28x	11.29x	0.23%	30.39B
DEXCOM, INC.	29.61x	5.28x	16.83x	-.--%	27.96B
WEST PHARMACEUTICAL SERVICES, INC.	38.95x	6.73x	24.3x	0.27%	23.17B
TERUMO CORPORATION	24.36x	3.1x	12.68x	1.33%	20.7B
Average	26.64x	3.89x	14.85x	1.62%	51.23B
Weighted average by Cap.	25.53x	3.75x	14.00x	2.1%