Valuation Alfa Laval AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 12:00:00 2026-07-16 EDT			5-day change	1st Jan Change
565.40 ^SEK	+0.93%		+0.93%	+21.41%

07-13	BNP Paribas Boosts Alfa Laval PT, Keeps Underperform Rating	MT
07-13	Stockholm's stock exchange opens Monday lower, OMXS30 index down 0.7 percent	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	151,398	124,453	166,736	191,205	192,486	233,695	-	-
Change	-	-17.8%	33.98%	14.68%	0.67%	21.41%	-	-
Enterprise Value (EV) ¹	156,286	136,401	176,347	195,915	205,665	243,832	239,531	232,767
Change	-	-12.72%	29.29%	11.1%	4.98%	18.56%	-1.76%	-2.82%
P/E	32x	27.6x	26.3x	25.9x	23.3x	26.2x	23.4x	21.9x
PBR	4.75x	3.52x	4.5x	4.56x	4.43x	4.76x	4.23x	3.79x
PEG	-	-6.41x	0.6x	1.5x	2x	3.29x	2x	3.16x
Capitalization / Revenue	3.7x	2.39x	2.62x	2.86x	2.76x	3.24x	2.98x	2.8x
EV / Revenue	3.82x	2.62x	2.77x	2.93x	2.95x	3.38x	3.06x	2.79x
EV / EBITDA	18.8x	14.1x	15x	15.2x	14.4x	16.2x	14.5x	13.3x
EV / EBIT	25.5x	20.9x	17.3x	17.7x	16.7x	18.7x	16.7x	15.3x
EV / FCF	38.7x	94.9x	26.2x	22.2x	31.6x	31.4x	27.9x	24.1x
FCF Yield	2.58%	1.05%	3.82%	4.5%	3.16%	3.18%	3.59%	4.15%
Dividend per Share ²	6	6	7.5	8.5	9	9.807	10.68	11.36
Rate of return	1.65%	1.99%	1.86%	1.84%	1.93%	1.73%	1.89%	2.01%
EPS ²	11.38	10.89	15.31	17.88	20.01	21.6	24.18	25.85
Distribution rate	52.7%	55.1%	49%	47.5%	45%	45.4%	44.2%	44%
Net sales ¹	40,911	52,135	63,598	66,954	69,674	72,139	78,392	83,475
EBITDA ¹	8,305	9,678	11,780	12,853	14,252	15,080	16,505	17,519
EBIT ¹	6,126	6,519	10,221	11,089	12,334	13,048	14,385	15,252
Net income ¹	4,759	4,503	6,330	7,391	8,272	8,936	10,007	10,640
Net Debt ¹	4,888	11,948	9,611	4,710	13,179	10,137	5,837	-927.6
Reference price ²	364.40	301.10	403.40	462.60	465.70	565.40	565.40	565.40
Nbr of stocks (in thousands)	415,473	413,326	413,326	413,326	413,326	413,326	-	-
Announcement Date	2/2/22	2/2/23	2/6/24	2/5/25	2/2/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALFA LAVAL AB	25.93x	3.35x	16.03x	1.75%	24.05B
PARKER-HANNIFIN CORPORATION	34.99x	6.01x	22.31x	0.77%	120B
FANUC CORPORATION	32.76x	6.09x	21.07x	1.84%	40.34B
INGERSOLL RAND INC.	33.04x	4.23x	15.63x	0.11%	30.97B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.06x	1.74x	12.79x	2.3%	29.94B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	123.63x	42.78x	100.31x	0.31%	29.1B
XYLEM INC.	26.56x	3.19x	13.89x	1.42%	28.86B
DOVER CORPORATION	23.41x	3.43x	14.8x	1%	28.58B
INNIO N.V.	92.46x	6.35x	33.44x	-	22.62B
JIANGSU HENGLI HYDRAULIC CO.,LTD	43.75x	10.33x	32.55x	0.85%	21.9B
Average	45.76x	8.75x	28.28x	1.15%	37.65B
Weighted average by Cap.	42.19x	8.07x	26.55x	1.07%