|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 545.80 SEK | -1.83% |
|
-0.44% | +17.20% |
| 09-17 | JP Morgan cuts its target price for Alfa Laval to 578 kronor (585), reiterates neutral | FW |
| 09-14 | Alfa Laval CFO Fredrik Ekström buys shares for €0.55m kronor | FW |
Company Valuation: Alfa Laval AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 151,398 | 124,453 | 166,736 | 191,205 | 192,486 | 225,594 | - | - |
| Change | - | -17.8% | 33.98% | 14.68% | 0.67% | 17.2% | - | - |
| Enterprise Value (EV) 1 | 156,286 | 136,401 | 176,347 | 195,915 | 205,665 | 235,868 | 231,973 | 226,977 |
| Change | - | -12.72% | 29.29% | 11.1% | 4.98% | 14.69% | -1.65% | -2.15% |
| P/E | 32x | 27.6x | 26.3x | 25.9x | 23.3x | 25.6x | 22.1x | 20.1x |
| PBR | 4.75x | 3.52x | 4.5x | 4.56x | 4.43x | 4.61x | 4.08x | 3.64x |
| PEG | - | -6.41x | 0.6x | 1.5x | 2x | 3.9x | 1.4x | 2.1x |
| Capitalization / Revenue | 3.7x | 2.39x | 2.62x | 2.86x | 2.76x | 3.06x | 2.76x | 2.56x |
| EV / Revenue | 3.82x | 2.62x | 2.77x | 2.93x | 2.95x | 3.2x | 2.84x | 2.58x |
| EV / EBITDA | 18.8x | 14.1x | 15x | 15.2x | 14.4x | 15.7x | 13.7x | 12.3x |
| EV / EBIT | 25.5x | 20.9x | 17.3x | 17.7x | 16.7x | 18.1x | 15.7x | 14.3x |
| EV / FCF | 38.7x | 94.9x | 26.2x | 22.2x | 31.6x | 33.9x | 27.3x | 23.2x |
| FCF Yield | 2.58% | 1.05% | 3.82% | 4.5% | 3.16% | 2.95% | 3.66% | 4.31% |
| Dividend per Share 2 | 6 | 6 | 7.5 | 8.5 | 9 | 9.702 | 10.75 | 11.7 |
| Rate of return | 1.65% | 1.99% | 1.86% | 1.84% | 1.93% | 1.78% | 1.97% | 2.14% |
| EPS 2 | 11.38 | 10.89 | 15.31 | 17.88 | 20.01 | 21.32 | 24.74 | 27.11 |
| Distribution rate | 52.7% | 55.1% | 49% | 47.5% | 45% | 45.5% | 43.4% | 43.2% |
| Net sales 1 | 40,911 | 52,135 | 63,598 | 66,954 | 69,674 | 73,677 | 81,797 | 87,959 |
| EBITDA 1 | 8,305 | 9,678 | 11,780 | 12,853 | 14,252 | 15,068 | 16,961 | 18,379 |
| EBIT 1 | 6,126 | 6,519 | 10,221 | 11,089 | 12,334 | 13,065 | 14,805 | 15,927 |
| Net income 1 | 4,759 | 4,503 | 6,330 | 7,391 | 8,272 | 8,808 | 10,156 | 11,107 |
| Net Debt 1 | 4,888 | 11,948 | 9,611 | 4,710 | 13,179 | 10,275 | 6,379 | 1,383 |
| Reference price 2 | 364.40 | 301.10 | 403.40 | 462.60 | 465.70 | 545.80 | 545.80 | 545.80 |
| Nbr of stocks (in thousands) | 415,473 | 413,326 | 413,326 | 413,326 | 413,326 | 413,326 | - | - |
| Announcement Date | 2/2/22 | 2/2/23 | 2/6/24 | 2/5/25 | 2/2/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.6x | 3.2x | 15.65x | 1.78% | 22.87B | |
| 30.16x | 5.29x | 19.19x | 0.86% | 119B | |
| 26.49x | 4.86x | 17.01x | 2.27% | 34.79B | |
| 20.56x | 1.76x | 12.66x | 2.29% | 29.91B | |
| 28.35x | 3.8x | 14.37x | 0.12% | 27.87B | |
| 19x | 3.23x | 10.33x | 1.6% | 26.57B | |
| 20.7x | 3x | 12.96x | 1.13% | 25.24B | |
| 23.48x | 2.87x | 12.35x | 1.61% | 25.11B | |
| 105.03x | 36.98x | 81.03x | 0.4% | 25.57B | |
| Average | 33.26x | 7.22x | 21.73x | 1.34% | 37.43B | |
| Weighted average by Cap. | 32.07x | 6.56x | 20.77x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALFA Stock
- Valuation Alfa Laval AB
Select your edition
All financial news and data tailored to specific country editions
