|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-10-13 EDT
|
5-day change | 1st Jan Change | ||
| 590.00 SEK | +1.30% |
|
+3.98% | +26.69% |
| 10-13 | Stockholm Stock Exchange ended Tuesday with a slight gain | FW |
| 10-13 | Citigroup reiterates neutral rating on Alfa Laval, raises price target to 588 kronor | FW |
Company Valuation: Alfa Laval AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 151,398 | 124,453 | 166,736 | 191,205 | 192,486 | 243,863 | - | - |
| Change | - | -17.8% | 33.98% | 14.68% | 0.67% | 26.69% | - | - |
| Enterprise Value (EV) 1 | 156,286 | 136,401 | 176,347 | 195,915 | 205,665 | 254,528 | 250,619 | 245,599 |
| Change | - | -12.72% | 29.29% | 11.1% | 4.98% | 23.76% | -1.54% | -2% |
| P/E | 32x | 27.6x | 26.3x | 25.9x | 23.3x | 27.6x | 23.5x | 21.3x |
| PBR | 4.75x | 3.52x | 4.5x | 4.56x | 4.43x | 4.98x | 4.41x | 3.92x |
| PEG | - | -6.41x | 0.6x | 1.5x | 2x | 4.04x | 1.3x | 2.1x |
| Capitalization / Revenue | 3.7x | 2.39x | 2.62x | 2.86x | 2.76x | 3.3x | 2.95x | 2.73x |
| EV / Revenue | 3.82x | 2.62x | 2.77x | 2.93x | 2.95x | 3.44x | 3.03x | 2.75x |
| EV / EBITDA | 18.8x | 14.1x | 15x | 15.2x | 14.4x | 16.9x | 14.7x | 13.3x |
| EV / EBIT | 25.5x | 20.9x | 17.3x | 17.7x | 16.7x | 19.6x | 16.7x | 15.2x |
| EV / FCF | 38.7x | 94.9x | 26.2x | 22.2x | 31.6x | 34.7x | 29.9x | 25.2x |
| FCF Yield | 2.58% | 1.05% | 3.82% | 4.5% | 3.16% | 2.89% | 3.34% | 3.96% |
| Dividend per Share 2 | 6 | 6 | 7.5 | 8.5 | 9 | 9.692 | 10.81 | 11.85 |
| Rate of return | 1.65% | 1.99% | 1.86% | 1.84% | 1.93% | 1.64% | 1.83% | 2.01% |
| EPS 2 | 11.38 | 10.89 | 15.31 | 17.88 | 20.01 | 21.38 | 25.1 | 27.65 |
| Distribution rate | 52.7% | 55.1% | 49% | 47.5% | 45% | 45.3% | 43.1% | 42.8% |
| Net sales 1 | 40,911 | 52,135 | 63,598 | 66,954 | 69,674 | 73,900 | 82,739 | 89,315 |
| EBITDA 1 | 8,305 | 9,678 | 11,780 | 12,853 | 14,252 | 15,054 | 17,046 | 18,509 |
| EBIT 1 | 6,126 | 6,519 | 10,221 | 11,089 | 12,334 | 12,993 | 14,978 | 16,181 |
| Net income 1 | 4,759 | 4,503 | 6,330 | 7,391 | 8,272 | 8,824 | 10,220 | 11,143 |
| Net Debt 1 | 4,888 | 11,948 | 9,611 | 4,710 | 13,179 | 10,665 | 6,757 | 1,736 |
| Reference price 2 | 364.40 | 301.10 | 403.40 | 462.60 | 465.70 | 590.00 | 590.00 | 590.00 |
| Nbr of stocks (in thousands) | 415,473 | 413,326 | 413,326 | 413,326 | 413,326 | 413,326 | - | - |
| Announcement Date | 2/2/22 | 2/2/23 | 2/6/24 | 2/5/25 | 2/2/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.24x | 3.4x | 16.67x | 1.66% | 24B | |
| 30.69x | 5.38x | 19.64x | 0.84% | 121B | |
| 35.18x | 5.55x | 21.04x | 1.52% | 99.11B | |
| 44.25x | 8.97x | 26.26x | -.--% | 64.3B | |
| 28.14x | 3.22x | 18.58x | 0.74% | 61.55B | |
| 40.79x | 6.34x | 27.99x | 1.9% | 59.08B | |
| 27.64x | 5.1x | 17.86x | 2.18% | 35.88B | |
| 31.49x | 4.16x | 15.7x | 0.11% | 30.69B | |
| 20.97x | 3.63x | 11.63x | 1.45% | 28.96B | |
| 21.05x | 3.06x | 13.2x | 1.11% | 25.71B | |
| Average | 30.75x | 4.88x | 18.86x | 1.15% | 55B | |
| Weighted average by Cap. | 32.62x | 5.32x | 20.26x | 1.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALFA Stock
- Valuation Alfa Laval AB
Select your edition
All financial news and data tailored to specific country editions
