Company Valuation: Alexanderwerk

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Market Cap 1 45.72 50.04 52.2 48.24 42.48 -
Change - 9.45% 4.32% -7.59% -11.94% -
Enterprise Value (EV) 45.72 50.04 52.2 48.24 42.48 42.48
Change - 9.45% 4.32% -7.59% -11.94% 0%
P/E 10x - - 17.9x - -
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue - 1.41x 1.46x - 1.12x 1.08x
EV / Revenue - 0x 0x - 1.12x 1.08x
EV / EBITDA - 0x 0x - 5.06x 4.88x
EV / EBIT - 0x 0x - 6.07x 5.82x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 1 1 - 1 1
Rate of return - 7.19% 6.9% - 8.47% 8.47%
EPS 2 1.27 - - 0.75 - -
Distribution rate - - - - - -
Net sales 1 - 35.58 35.66 - 38 39.5
EBITDA 1 - 13.57 8.646 - 8.4 8.7
EBIT 1 - 12.13 7.241 - 7 7.3
Net income 4.571 - - 2.72 - -
Net Debt - - - - - -
Reference price 2 12.70 13.90 14.50 13.40 11.80 11.80
Nbr of stocks (in thousands) 3,600 3,600 3,600 3,600 3,600 -
Announcement Date 4/29/23 4/30/24 4/30/25 6/2/26 - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 48.3M
31x5.4x19.54x0.84% 122B
26.91x4.95x17.32x2.23% 35.23B
30.14x4.02x15.2x0.11% 29.64B
20.02x3.44x10.99x1.52% 27.91B
21.12x3.07x13.22x1.11% 25.79B
22.03x2.7x11.63x1.71% 23.56B
89.98x31.73x69.52x0.47% 21.89B
26.46x3.31x16.19x1.72% 23.46B
Average 33.46x 7.33x 21.70x 1.21% 34.42B
Weighted average by Cap. 31.78x 6.34x 20.25x 1.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ALXA Stock
  4. Valuation Alexanderwerk