Projected Income Statement: Alexander's, Inc.

Forecast Balance Sheet: Alexander's, Inc.

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Net Debt - - - - - - -
Change - - - - - - -
Announcement Date 2/14/22 2/13/23 2/12/24 2/10/25 2/9/26 - -
Estimates

Cash Flow Forecast: Alexander's, Inc.

Fiscal Period: December 2020 2021 2022 2023 2024 2025
CAPEX 1 - - - - - -
Change - - - - - -
Free Cash Flow (FCF) 1 83.14 91.81 77.78 54 17.57 38.71
Change - 10.43% -15.28% -30.57% -67.47% 120.36%
Announcement Date 2/16/21 2/14/22 2/13/23 2/12/24 2/10/25 2/9/26
1USD in Million
Estimates

Forecast Financial Ratios: Alexander's, Inc.

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027

Profitability

        
EBITDA Margin (%) - - - - - - - -
EBIT Margin (%) - 36.96% 38.61% - - - - -
EBT Margin (%) - 63.34% 28% 45.52% 19.19% 13.24% 79.04% 14.34%
Net margin (%) - 64.48% 28% 45.52% 19.19% 13.24% 79.04% 14.34%
FCF margin (%) - - - - - - - -
FCF / Net Income (%) - - - - - - - -

Profitability

        
ROA 3.37% 3.41% 3.56% 3.77% 3.73% 3.32% - -
ROE 18.36% 57.3% 23.57% 43.2% 20.96% 19.74% - -

Financial Health

        
Leverage (Debt/EBITDA) 7.01x 5.71x 8.43x 4.76x 5.71x 7.21x - -
Debt / Free cash flow 8.81x 6.78x 11.4x 10.34x 37.91x 18.67x - -

Capital Intensity

        
CAPEX / Current Assets (%) - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - -
CAPEX / FCF (%) - - - - - - - -

Items per share

        
Cash flow per share 1 83.94 90.76 38.17 104.1 66.28 25.09 - -
Change - 8.12% -57.95% 172.84% -36.35% -62.14% - -
Dividend per Share 1 18 18 18 18 18 18 - -
Change - 0% 0% 0% 0% 0% - -
Book Value Per Share 1 39.79 49.46 46.31 46.53 34.63 21.37 - -
Change - 24.29% -6.37% 0.49% -25.58% -38.28% - -
EPS 1 8.19 25.94 11.24 19.97 8.46 5.496 - -
Change - 216.72% -56.66% 77.59% -57.63% -35.03% - -
Nbr of stocks (in thousands) 5,107 5,107 5,107 5,107 5,107 5,107 - -
Announcement Date 2/16/21 2/14/22 2/13/23 2/12/24 2/10/25 2/9/26 - -
1USD
Estimates
2026 *2027 *
P/E - -
PBR - -
EV / Sales 5.09x 5.43x
Yield - -

EPS & Dividend



Y-o-Y evolution of P/E

 
Trader
-
Investor
-
Global
-
Quality
-
ESG MSCI
CCC
Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
1
Last Close Price
243.86USD
Average target price
212.00USD
Spread / Average Target
-13.06%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. ALX Stock
  4. Financials Alexander's, Inc.