|
Market Closed -
Abu Dhabi Securities Exchange
06:57:51 2026-10-08 EDT
|
5-day change | 1st Jan Change | ||
| 7.920 AED | -3.41% |
|
-2.94% | -8.97% |
| 09-20 | Aldar Properties Unveils Saadiyat Grove Mixed-use Project in UAE | MT |
| 09-18 | Aldar Properties Launches New Villa Community in UAE | MT |
Company Valuation: Aldar Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,372 | 34,831 | 42,065 | 60,385 | 68,405 | 62,272 | - | - |
| Change | - | 11.03% | 20.77% | 43.55% | 13.28% | -8.97% | - | - |
| Enterprise Value (EV) 1 | 30,892 | 32,579 | 42,426 | 61,635 | 72,257 | 67,378 | 59,429 | 55,222 |
| Change | - | 5.46% | 30.23% | 45.28% | 17.23% | -6.75% | -11.8% | -7.08% |
| P/E | 13.5x | 12x | 11x | 11x | 9.11x | 7.47x | 6.31x | 5.6x |
| PBR | 1.17x | 1.15x | 1.28x | 1.64x | 1.61x | 1.31x | 1.11x | 0.95x |
| PEG | - | 0.5x | 0.3x | 0.2x | 0.3x | 0.7x | 0.3x | 0.4x |
| Capitalization / Revenue | 3.66x | 3.11x | 2.97x | 2.63x | 2.02x | 1.68x | 1.44x | 1.27x |
| EV / Revenue | 3.6x | 2.91x | 3x | 2.68x | 2.14x | 1.81x | 1.38x | 1.13x |
| EV / EBITDA | 10.4x | 8.89x | 8.32x | 9.05x | 7.33x | 5.54x | 4.34x | 3.59x |
| EV / EBIT | 11.4x | 9.81x | 10.7x | 10.1x | 7.67x | 5.91x | 4.6x | 3.78x |
| EV / FCF | 5.67x | -24.7x | 31.2x | 22.4x | 14.9x | 177x | 10.4x | 9.55x |
| FCF Yield | 17.6% | -4.04% | 3.21% | 4.46% | 6.73% | 0.56% | 9.59% | 10.5% |
| Dividend per Share 2 | 0.15 | 0.16 | 0.17 | 0.185 | 0.205 | 0.2185 | 0.2504 | 0.293 |
| Rate of return | 3.76% | 3.61% | 3.18% | 2.41% | 2.36% | 2.76% | 3.16% | 3.7% |
| EPS 2 | 0.295 | 0.368 | 0.486 | 0.7 | 0.955 | 1.06 | 1.255 | 1.415 |
| Distribution rate | 50.8% | 43.5% | 35% | 26.4% | 21.5% | 20.6% | 19.9% | 20.7% |
| Net sales 1 | 8,576 | 11,200 | 14,161 | 22,998 | 33,818 | 37,141 | 43,148 | 48,886 |
| EBITDA 1 | 2,966 | 3,664 | 5,100 | 6,813 | 9,858 | 12,166 | 13,678 | 15,390 |
| EBIT 1 | 2,716 | 3,321 | 3,977 | 6,117 | 9,421 | 11,395 | 12,907 | 14,598 |
| Net income 1 | 2,316 | 2,944 | 3,922 | 5,596 | 7,611 | 8,283 | 9,869 | 11,117 |
| Net Debt 1 | -480.2 | -2,253 | 361 | 1,250 | 3,852 | 5,106 | -2,843 | -7,050 |
| Reference price 2 | 3.990 | 4.430 | 5.350 | 7.680 | 8.700 | 7.920 | 7.920 | 7.920 |
| Nbr of stocks (in thousands) | 7,862,630 | 7,862,630 | 7,862,630 | 7,862,630 | 7,862,630 | 7,862,630 | - | - |
| Announcement Date | 2/9/22 | 2/9/23 | 2/9/24 | 2/10/25 | 2/9/26 | - | - | - |
1AED in Million2AED
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.74x | 1.87x | 5.72x | 2.66% | 17.55B | |
| 62.18x | - | - | - | 66.39B | |
| 13.85x | 4.5x | 12.11x | 3.66% | 39.4B | |
| 5.64x | 0.74x | 1.53x | 8.73% | 27.58B | |
| 8.14x | 1.45x | 8.09x | 4.36% | 27.04B | |
| 17.19x | 3.87x | 15.55x | 1.43% | 26.47B | |
| 13.08x | 3.01x | 14.39x | 2.67% | 24.08B | |
| 9.12x | 3.35x | 7.67x | -.--% | 21.5B | |
| 7.83x | 0.87x | 3.16x | 2.85% | 20.03B | |
| 10.08x | 1.97x | 8.13x | 4.17% | 20.25B | |
| Average | 15.48x | 2.40x | 8.48x | 3.39% | 29.03B | |
| Weighted average by Cap. | 22.43x | 2.56x | 8.88x | 3.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALDAR Stock
- Valuation Aldar Properties
Select your edition
All financial news and data tailored to specific country editions
