Valuation Aldar Properties

Stocks

Market Closed - Abu Dhabi Securities Exchange Other stock markets 06:59:43 2026-07-10 EDT			5-day change	1st Jan Change
8.160 ^AED	+0.74%		-1.69%	-6.21%

07-10	Aldar Properties Launches New Mixed-use Destination on Yas Island in UAE	MT
07-09	Aldar Unveils Yas Point Waterfront Destination on Yas Island	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,372	34,831	42,065	60,385	68,405	64,159	-	-
Change	-	11.03%	20.77%	43.55%	13.28%	-6.21%	-	-
Enterprise Value (EV) ¹	30,892	32,579	42,426	61,635	72,257	66,755	60,812	55,628
Change	-	5.46%	30.23%	45.28%	17.23%	-7.61%	-8.9%	-8.52%
P/E	13.5x	12x	11x	11x	9.11x	7.78x	6.47x	5.7x
PBR	1.17x	1.15x	1.28x	1.64x	1.61x	1.34x	1.1x	0.94x
PEG	-	0.5x	0.3x	0.2x	0.3x	0.8x	0.3x	0.4x
Capitalization / Revenue	3.66x	3.11x	2.97x	2.63x	2.02x	1.65x	1.49x	1.33x
EV / Revenue	3.6x	2.91x	3x	2.68x	2.14x	1.72x	1.41x	1.15x
EV / EBITDA	10.4x	8.89x	8.32x	9.05x	7.33x	5.56x	4.55x	3.7x
EV / EBIT	11.4x	9.81x	10.7x	10.1x	7.67x	6x	4.85x	3.83x
EV / FCF	5.67x	-24.7x	31.2x	22.4x	14.9x	17.9x	9.48x	8.23x
FCF Yield	17.6%	-4.04%	3.21%	4.46%	6.73%	5.58%	10.5%	12.1%
Dividend per Share ²	0.15	0.16	0.17	0.185	0.205	0.233	0.2564	0.2886
Rate of return	3.76%	3.61%	3.18%	2.41%	2.36%	2.86%	3.14%	3.54%
EPS ²	0.295	0.368	0.486	0.7	0.955	1.048	1.261	1.432
Distribution rate	50.8%	43.5%	35%	26.4%	21.5%	22.2%	20.3%	20.2%
Net sales ¹	8,576	11,200	14,161	22,998	33,818	38,796	43,178	48,239
EBITDA ¹	2,966	3,664	5,100	6,813	9,858	12,006	13,372	15,038
EBIT ¹	2,716	3,321	3,977	6,117	9,421	11,132	12,539	14,513
Net income ¹	2,316	2,944	3,922	5,596	7,611	8,159	9,824	11,049
Net Debt ¹	-480.2	-2,253	361	1,250	3,852	2,596	-3,347	-8,531
Reference price ²	3.990	4.430	5.350	7.680	8.700	8.160	8.160	8.160
Nbr of stocks (in thousands)	7,862,630	7,862,630	7,862,630	7,862,630	7,862,630	7,862,630	-	-
Announcement Date	2/9/22	2/9/23	2/9/24	2/10/25	2/9/26	-	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALDAR PROPERTIES	7.78x	1.72x	5.56x	2.86%	17.47B
SUN HUNG KAI PROPERTIES LIMITED	15.32x	4.85x	13.03x	3.31%	43.62B
MITSUBISHI ESTATE CO., LTD.	20.93x	4.27x	17.53x	1.2%	31.13B
CHINA RESOURCES LAND LIMITED	8.13x	1.43x	7.17x	4.38%	29.27B
EMAAR PROPERTIES	5.92x	0.69x	1.42x	8.43%	28.54B
MITSUI FUDOSAN CO., LTD.	13.98x	3.07x	14.73x	2.51%	25.18B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.13x	6.83x	18.32x	1.41%	21.51B
CK ASSET HOLDINGS LIMITED	8.77x	2.22x	7.12x	4.03%	20.29B
Average	12.00x	3.14x	10.61x	3.52%	27.13B
Weighted average by Cap.	12.53x	3.25x	10.93x	3.58%