Valuation ALCONIX Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-14 EDT			5-day change	1st Jan Change
3,250.00 ^JPY	-1.22%		-1.52%	+29.12%

08-04	Alconix Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
08-04	Alconix Corporation Revises Dividend Guidance for the Second Quarter-End and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	42,068	40,973	44,092	46,306	79,134	97,731	-	-
Change	-	-2.6%	7.61%	5.02%	70.89%	23.5%	-	-
Enterprise Value (EV)	77,175	85,803	77,820	81,285	117,870	97,731	97,731	97,731
Change	-	11.18%	-9.3%	4.45%	45.01%	-17.09%	0%	0%
P/E	4.95x	7.46x	27.6x	9.71x	14.1x	15x	13.8x	12.5x
PBR	0.74x	0.66x	0.67x	0.66x	1x	-	-	-
PEG	-	-0.2x	-0.4x	0x	0.8x	0.9x	1.49x	1.27x
Capitalization / Revenue	0.27x	0.23x	0.25x	0.24x	0.36x	0.42x	0.4x	0.39x
EV / Revenue	0x	0x	0x	0x	0x	0.42x	0.4x	0.39x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.88x	8.14x	7.52x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	52	54	55	74	87	-	-	-
Rate of return	3.72%	3.97%	3.76%	4.78%	3.3%	-	-	-
EPS ²	282.5	182.4	53.05	159.3	186.6	216.2	236.2	259.5
Distribution rate	18.4%	29.6%	104%	46.5%	46.6%	-	-	-
Net sales ¹	156,286	178,333	174,901	197,004	219,720	235,000	242,000	249,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,020	8,393	5,463	6,919	9,743	11,000	12,000	13,000
Net income ¹	7,507	5,488	1,598	4,805	5,598	6,500	7,100	7,800
Net Debt	35,107	44,830	33,728	34,979	38,736	-	-	-
Reference price ²	1,399.00	1,361.00	1,463.00	1,547.00	2,634.00	3,250.00	3,250.00	3,250.00
Nbr of stocks (in thousands)	30,070	30,105	30,138	29,932	30,043	30,071	-	-
Announcement Date	5/13/22	5/12/23	5/15/24	5/15/25	5/15/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALCONIX CORPORATION	15.22x	-	-	-	644M
SOUTHERN COPPER CORPORATION	24.97x	9.65x	14.79x	2.07%	163B
FREEPORT-MCMORAN INC.	23.95x	3.58x	8.53x	0.84%	102B
CMOC GROUP LIMITED	12.11x	1.4x	5.81x	2.92%	55.26B
JX ADVANCED METALS CORPORATION	19.92x	3.73x	12.72x	0.88%	22.88B
JIANGXI COPPER COMPANY LIMITED	6.82x	0.29x	7.6x	6.22%	20.27B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	32.57x	-	-	1.25%	19.88B
KOREA ZINC COMPANY, LTD.	20.71x	1.2x	10.33x	2.12%	17.94B
SUMITOMO METAL MINING CO., LTD.	10.97x	1.51x	10.4x	2.96%	16.58B
Average	18.58x	3.05x	10.02x	2.41%	46.54B
Weighted average by Cap.	21.48x	5.42x	11.07x	2.02%