Company Valuation: Albena AD

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 105 131.2 113.4 106.3 105.6 109.7
Change - 24.97% -13.55% -6.27% -0.68% 3.92%
Enterprise Value (EV) 1 197.4 209.5 192.5 174.2 161.6 154.8
Change - 6.15% -8.1% -9.54% -7.21% -4.21%
P/E -6.48x 33.8x -45.2x 118x 13.6x 21.7x
PBR 0.22x 0.28x 0.24x 0.23x 0.22x 0.21x
PEG - -0x 0x -1x 0x -0.6x
Capitalization / Revenue 2.31x 1.61x 1.09x 0.88x 0.76x 0.74x
EV / Revenue 4.34x 2.58x 1.86x 1.43x 1.17x 1.04x
EV / EBITDA 24.6x 7.45x 11x 7.47x 5.25x 6.19x
EV / EBIT -12.5x 34.5x -46.7x 56.4x 15x 32.8x
EV / FCF -46.6x 20.5x -5,879x 21.8x 15.4x 34x
FCF Yield -2.14% 4.87% -0.02% 4.59% 6.51% 2.94%
Dividend per Share 2 - 0.1 0.11 0.13 0.2 -
Rate of return - 0.32% 0.41% 0.52% 0.8% -
EPS 2 -3.826 0.916 -0.5928 0.2136 1.838 1.198
Distribution rate - 10.9% -18.6% 60.9% 10.9% -
Net sales 1 45.43 81.31 103.7 121.5 138.3 148.5
EBITDA 1 8.016 28.11 17.58 23.32 30.77 25.02
EBIT 1 -15.8 6.075 -4.125 3.089 10.74 4.722
Net income 1 -16.2 3.877 -2.509 0.901 7.741 5.048
Net Debt 1 92.38 78.3 79.1 67.85 56.02 45.07
Reference price 2 24.80 31.00 26.78 25.20 25.00 26.00
Nbr of stocks (in thousands) 4,233 4,233 4,233 4,219 4,213 4,213
Announcement Date 3/1/21 4/29/22 4/28/23 2/28/24 2/27/25 4/29/26
1BGN in Million2BGN
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 69.43M
19.94x2.56x10.5x2.56% 262M
Average 19.94x 2.56x 10.50x 2.56% 165.65M
Weighted average by Cap. 19.94x 2.56x 10.50x 2.56%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!