Valuation Alara Resources Limited

Stocks

Market Closed - Australian S.E. 01:55:22 2026-08-21 EDT			5-day change	1st Jan Change
0.0370 ^AUD	+2.78%		-5.13%	+27.59%

04-29	Alara Resources logs quarterly Al Washi Majaza copper-gold mine production 10,782 dmt	RE
04-12	Alara Resources announces dispatch of 39th shipment of copper concentrate from Al Wash-hi - Majaza copper-gold mine in Oman	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	8.254	9.876	31.04	20.11	35.9	27.29
Change	-	19.66%	214.29%	-35.22%	78.57%	-24%
Enterprise Value (EV) ¹	1.255	5.316	45.7	82.48	128.4	116.2
Change	-	323.71%	759.63%	80.48%	55.66%	-9.46%
P/E	32.6x	-5.76x	-23.2x	-10.4x	-6.17x	-2.69x
PBR	0.36x	0.46x	1.33x	0.85x	1.92x	2.91x
PEG	-	0x	1.1x	-0.2x	-0x	-0x
Capitalization / Revenue	12.8x	838x	2,779x	795x	6.57x	0.49x
EV / Revenue	1.95x	451x	4,092x	3,260x	23.5x	2.1x
EV / EBITDA	-42.6x	-3.51x	-29x	-42.7x	-56x	8.66x
EV / EBIT	-32.1x	-3.48x	-28.6x	-30.6x	-14.7x	-9.71x
EV / FCF	-0.23x	-2.75x	-1.79x	-2.31x	79.6x	4.55x
FCF Yield	-427%	-36.3%	-55.8%	-43.2%	1.26%	22%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.000399	-0.002429	-0.0019	-0.0027	-0.008099	-0.0141
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.6429	0.0118	0.0112	0.0253	5.463	55.23
EBITDA ¹	-0.0295	-1.514	-1.574	-1.934	-2.292	13.42
EBIT ¹	-0.0391	-1.526	-1.596	-2.698	-8.723	-11.97
Net income ¹	0.274	-1.622	-1.316	-1.914	-5.793	-10.15
Net Debt ¹	-6.999	-4.56	14.66	62.37	92.48	88.95
Reference price ²	0.0130	0.0140	0.0440	0.0280	0.0500	0.0380
Nbr of stocks (in thousands)	634,886	705,429	705,429	718,088	718,088	718,088
Announcement Date	9/25/20	9/30/21	9/30/22	9/29/23	9/30/24	9/30/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALARA RESOURCES LIMITED	-	-	-	-	21.3M
BHP GROUP LIMITED	17.98x	4.26x	7.66x	3.23%	237B
RIO TINTO PLC	12.28x	3.02x	6.58x	4.79%	177B
GRUPO MÉXICO, S.A.B. DE C.V.	17x	4.81x	7.94x	2.83%	109B
GLENCORE PLC	13.22x	0.4x	6.53x	3.14%	95.47B
SAUDI ARABIAN MINING COMPANY (MAADEN)	27.3x	6.77x	17.77x	-.--%	69.06B
ANGLO AMERICAN PLC	52.91x	3.26x	8.03x	1.17%	59.4B
TECK RESOURCES LIMITED	15.68x	3.24x	6.4x	0.57%	33.95B
FRESNILLO PLC	14.65x	4.79x	7.22x	3.97%	32.33B
HINDUSTAN ZINC LIMITED	13.51x	4.87x	8.64x	3.76%	26.27B
Average	20.50x	3.93x	8.53x	2.61%	84.05B
Weighted average by Cap.	18.98x	3.76x	8.16x	3.02%